EMA KLIMA AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−21,55 %

Current Ratio

19,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−103 000	−99 000	−61 000	−58 000
Total Assets	484 000	592 000	699 000	769 000
Total Equity	478 000	587 000	691 000	759 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	109 000	100 000	68 000	67 000
Operating Profit	−109 000	−100 000	−68 000	−67 000
Financial Income	7 000	5 000	7 000	9 000
Financial Costs	0	4 000	0	0
Financial Balance	7 000	1 000	7 000	9 000
Earnings Before Tax	−103 000	−99 000	−61 000	−58 000
Tax	0	0	0	0
Net Income	−103 000	−99 000	−61 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	349 000	451 000	659 000	675 000
Total Current Assets	135 000	142 000	40 000	94 000
Total Assets	484 000	592 000	699 000	769 000
Total Retained Equity	328 000	437 000	541 000	609 000
Total Equity	478 000	587 000	691 000	759 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	5 000	7 000	9 000
Total Equity and Debt	484 000	592 000	699 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	109 000	100 000	68 000	67 000
Operating Profit	−109 000	−100 000	−68 000	−67 000
Financial Income	7 000	5 000	7 000	9 000
Financial Costs	0	4 000	0	0
Financial Balance	7 000	1 000	7 000	9 000
Dividends	7 000	5 000	7 000	9 000
Net Income	−103 000	−99 000	−61 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	180 000	200 000	220 000	240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	180 000	200 000	220 000	240 000
Total Fiancial Fixed Assets	169 000	251 000	439 000	435 000
Total Fixed Assets	349 000	451 000	659 000	675 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	14 000	32 000	84 000
Total Current Assets	135 000	142 000	40 000	94 000
Total Assets	484 000	592 000	699 000	769 000
Total Equity	478 000	587 000	691 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 000	5 000	7 000	9 000
Other Current Debt	7 000	5 000	7 000	9 000
Total Current Debt	7 000	5 000	7 000	9 000
Total Equity and Debt	484 000	592 000	699 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,55 %	−16,87 %	−8,83 %	−7,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,29	28,4	5,71	10,44
Quick Ratio	19,29	28,4	5,71	10,44
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-