ADVOKATFIRMAET ROBERTSEN AS

0159 OSLO

Finances

Return on Equity

−48,39 %

Current Ratio

1,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 704 000	15 153 000	11 757 000	10 175 000
Net Income	−1 261 000	3 567 000	664 000	252 000
Total Assets	6 237 000	8 953 000	4 432 000	4 812 000
Total Equity	2 606 000	3 867 000	1 800 000	1 736 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 704 000	15 153 000	11 757 000	10 175 000
Expenditure	12 318 000	10 575 000	10 886 000	9 850 000
Operating Profit	−1 614 000	4 579 000	872 000	324 000
Financial Income	2 000	14 000	8 000	24 000
Financial Costs	5 000	17 000	23 000	21 000
Financial Balance	−3 000	−3 000	−15 000	3 000
Earnings Before Tax	−1 617 000	4 576 000	857 000	326 000
Tax	−356 000	1 009 000	193 000	75 000
Net Income	−1 261 000	3 567 000	664 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	740 000	487 000	348 000	239 000
Total Current Assets	5 497 000	8 465 000	4 084 000	4 573 000
Total Assets	6 237 000	8 953 000	4 432 000	4 812 000
Total Retained Equity	2 456 000	3 717 000	1 650 000	1 586 000
Total Equity	2 606 000	3 867 000	1 800 000	1 736 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 631 000	5 086 000	2 632 000	3 076 000
Total Equity and Debt	6 237 000	8 953 000	4 432 000	4 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 063 000	15 153 000	11 757 000	10 175 000
Other Income	641 000	0	0	0
Revenue	10 704 000	15 153 000	11 757 000	10 175 000
Cost of Goods Sold	0	18 000	0	0
Salary Costs	9 107 000	8 055 000	8 402 000	7 406 000
Depreciation	103 000	48 000	11 000	24 000
Impairment	0	0	0	0
Expenditure	12 318 000	10 575 000	10 886 000	9 850 000
Operating Profit	−1 614 000	4 579 000	872 000	324 000
Financial Income	2 000	14 000	8 000	24 000
Financial Costs	5 000	17 000	23 000	21 000
Financial Balance	−3 000	−3 000	−15 000	3 000
Dividends	0	1 500 000	600 000	400 000
Net Income	−1 261 000	3 567 000	664 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	492 000	137 000	205 000	110 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	148 000	251 000	43 000	28 000
Total Tangible Assets	148 000	251 000	43 000	28 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	740 000	487 000	348 000	239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 990 000	3 886 000	1 986 000	2 626 000
Total Current Assets	5 497 000	8 465 000	4 084 000	4 573 000
Total Assets	6 237 000	8 953 000	4 432 000	4 812 000
Total Equity	2 606 000	3 867 000	1 800 000	1 736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	140 000	204 000	99 000	168 000
Unpaid Taxes	1 749 000	1 399 000	771 000	1 025 000
Dividends	0	1 500 000	600 000	400 000
Other Current Debt	1 742 000	1 042 000	874 000	1 375 000
Total Current Debt	3 631 000	5 086 000	2 632 000	3 076 000
Total Equity and Debt	6 237 000	8 953 000	4 432 000	4 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,39 %	92,24 %	36,89 %	14,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,08 %	30,22 %	7,42 %	3,18 %
Current Ratio	1,51	1,66	1,55	1,49
Quick Ratio	1,51	1,66	1,55	1,49
Equity Ratio	0,42	0,43	0,41	0,36
Gross Profit Margin	100 %	99,88 %	100 %	100 %