HALLDOR O OPEDAL SITT FOND FOR ÅLMENNYTTIGE FØREMÅL

Share Ownership

Return on Equity

0,44 %

Current Ratio

1 378,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	2 000	3 000	0
Net Income	18 000	10 000	33 000	52 000
Total Assets	4 135 000	4 126 000	4 139 000	4 157 000
Total Equity	4 132 000	4 123 000	4 139 000	4 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	2 000	3 000	0
Expenditure	14 000	14 000	12 000	13 000
Operating Profit	−12 000	−12 000	−9 000	−14 000
Financial Income	41 000	22 000	42 000	65 000
Financial Costs	11 000	0	0	0
Financial Balance	30 000	22 000	42 000	65 000
Earnings Before Tax	18 000	10 000	33 000	52 000
Tax	0	0	0	0
Net Income	18 000	10 000	33 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 135 000	4 126 000	4 139 000	4 157 000
Total Assets	4 135 000	4 126 000	4 139 000	4 157 000
Total Retained Equity	1 322 000	1 314 000	1 330 000	1 348 000
Total Equity	4 132 000	4 123 000	4 139 000	4 157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	0	0
Total Equity and Debt	4 135 000	4 126 000	4 139 000	4 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	0	0
Other Income	2 000	0	3 000	0
Revenue	2 000	2 000	3 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	2 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	12 000	13 000
Operating Profit	−12 000	−12 000	−9 000	−14 000
Financial Income	41 000	22 000	42 000	65 000
Financial Costs	11 000	0	0	0
Financial Balance	30 000	22 000	42 000	65 000
Dividends	0	0	0	0
Net Income	18 000	10 000	33 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 994 000	0	0	0
Cash, Bank	2 141 000	4 126 000	4 139 000	4 110 000
Total Current Assets	4 135 000	4 126 000	4 139 000	4 157 000
Total Assets	4 135 000	4 126 000	4 139 000	4 157 000
Total Equity	4 132 000	4 123 000	4 139 000	4 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	3 000	0	0
Total Equity and Debt	4 135 000	4 126 000	4 139 000	4 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	0,24 %	0,8 %	1,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−600 %	−600 %	−300 %	-
Current Ratio	1 378,33	1 375,33	-	-
Quick Ratio	1 378,33	1 375,33	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	-