KRONSTAD EIENDOM AS

9514 ALTA

Finances

Share Ownership

Return on Equity

14,48 %

Current Ratio

2,97

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 900 000	24 802 000	103 615 000	308 000
Net Income	2 371 000	1 373 000	9 652 000	36 000
Total Assets	32 054 000	30 096 000	57 367 000	50 684 000
Total Equity	16 375 000	14 014 000	12 651 000	3 483 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 900 000	24 802 000	103 615 000	308 000
Expenditure	9 904 000	951 000	2 299 000	273 000
Operating Profit	2 996 000	1 868 000	12 288 000	36 000
Financial Income	45 000	7 000	12 000	0
Financial Costs	1 000	115 000	190 000	0
Financial Balance	44 000	−108 000	−178 000	0
Earnings Before Tax	3 040 000	1 760 000	12 110 000	36 000
Tax	669 000	387 000	2 458 000	0
Net Income	2 371 000	1 373 000	9 652 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	56 000	0	0
Total Current Assets	31 950 000	30 040 000	57 367 000	50 684 000
Total Assets	32 054 000	30 096 000	57 367 000	50 684 000
Total Retained Equity	16 274 000	13 913 000	12 550 000	3 382 000
Total Equity	16 375 000	14 014 000	12 651 000	3 483 000
Total Long-Term Debt	4 923 000	4 910 000	10 362 000	9 330 000
Total Current Debt	10 757 000	11 172 000	34 354 000	37 871 000
Total Equity and Debt	32 054 000	30 096 000	57 367 000	50 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 900 000	24 777 000	103 479 000	0
Other Income	0	25 000	136 000	308 000
Revenue	12 900 000	24 802 000	103 615 000	308 000
Cost of Goods Sold	9 505 000	9 000	0	0
Salary Costs	11 000	45 000	28 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 904 000	951 000	2 299 000	273 000
Operating Profit	2 996 000	1 868 000	12 288 000	36 000
Financial Income	45 000	7 000	12 000	0
Financial Costs	1 000	115 000	190 000	0
Financial Balance	44 000	−108 000	−178 000	0
Dividends	0	0	0	0
Net Income	2 371 000	1 373 000	9 652 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	104 000	56 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	56 000	0	0
Stock	31 585 000	29 440 000	51 232 000	49 813 000
Total Investments	0	0	0	0
Cash, Bank	317 000	32 000	1 835 000	859 000
Total Current Assets	31 950 000	30 040 000	57 367 000	50 684 000
Total Assets	32 054 000	30 096 000	57 367 000	50 684 000
Total Equity	16 375 000	14 014 000	12 651 000	3 483 000
Short-Term Group Debt	12 000	613 000	620 000	848 000
Total Long-Term Debt	4 923 000	4 910 000	10 362 000	9 330 000
Creditors	11 000	35 000	13 363 000	37 006 000
Unpaid Taxes	0	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	10 018 000	10 013 000	18 111 000	17 000
Total Current Debt	10 757 000	11 172 000	34 354 000	37 871 000
Total Equity and Debt	32 054 000	30 096 000	57 367 000	50 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,48 %	9,8 %	76,29 %	1,03 %
Debt-to-Equity Ratio	0,3	0,35	0,82	2,68
Operating Profit Margin	23,22 %	7,53 %	11,86 %	11,69 %
Current Ratio	2,97	2,69	1,67	1,34
Quick Ratio	−1,53	−1,64	−3,4	−4,24
Equity Ratio	0,51	0,47	0,22	0,07
Gross Profit Margin	26,32 %	99,96 %	100 %	100 %