STANG MASKIN AS

3179 ÅSGÅRDSTRAND

Finances

Share Ownership

Return on Equity

12,56 %

Current Ratio

1,25

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 226 000	2 586 000	3 558 000	3 244 000
Net Income	581 000	264 000	805 000	73 000
Total Assets	6 721 000	6 320 000	5 754 000	4 355 000
Total Equity	4 624 000	4 042 000	3 778 000	2 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 226 000	2 586 000	3 558 000	3 244 000
Expenditure	2 479 000	2 248 000	2 526 000	2 589 000
Operating Profit	747 000	338 000	1 031 000	102 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	0	9 000
Financial Balance	−1 000	1 000	0	−9 000
Earnings Before Tax	746 000	339 000	1 031 000	94 000
Tax	165 000	75 000	227 000	21 000
Net Income	581 000	264 000	805 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 939 000	3 404 000	3 829 000	2 446 000
Total Current Assets	1 783 000	2 915 000	1 925 000	1 909 000
Total Assets	6 721 000	6 320 000	5 754 000	4 355 000
Total Retained Equity	4 524 000	3 942 000	3 678 000	2 874 000
Total Equity	4 624 000	4 042 000	3 778 000	2 974 000
Total Long-Term Debt	671 000	507 000	569 000	342 000
Total Current Debt	1 427 000	1 770 000	1 407 000	1 039 000
Total Equity and Debt	6 721 000	6 320 000	5 754 000	4 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 859 000	2 391 000	2 092 000	2 796 000
Other Income	1 366 000	195 000	1 466 000	448 000
Revenue	3 226 000	2 586 000	3 558 000	3 244 000
Cost of Goods Sold	783 000	497 000	981 000	1 553 000
Salary Costs	0	0	0	0
Depreciation	262 000	302 000	380 000	208 000
Impairment	0	0	0	0
Expenditure	2 479 000	2 248 000	2 526 000	2 589 000
Operating Profit	747 000	338 000	1 031 000	102 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	0	9 000
Financial Balance	−1 000	1 000	0	−9 000
Dividends	0	0	0	0
Net Income	581 000	264 000	805 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 914 000	1 191 000	1 404 000	1 642 000
Fixtures	0	0	0	0
Total Tangible Assets	1 914 000	1 191 000	1 404 000	1 642 000
Total Fiancial Fixed Assets	3 025 000	2 213 000	2 425 000	804 000
Total Fixed Assets	4 939 000	3 404 000	3 829 000	2 446 000
Stock	1 007 000	1 967 000	764 000	140 000
Total Investments	0	0	0	0
Cash, Bank	186 000	231 000	1 159 000	1 641 000
Total Current Assets	1 783 000	2 915 000	1 925 000	1 909 000
Total Assets	6 721 000	6 320 000	5 754 000	4 355 000
Total Equity	4 624 000	4 042 000	3 778 000	2 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	671 000	507 000	569 000	342 000
Creditors	−4 000	70 000	1 000	−13 000
Unpaid Taxes	5 000	138 000	−19 000	77 000
Dividends	0	0	0	0
Other Current Debt	1 426 000	1 426 000	1 426 000	976 000
Total Current Debt	1 427 000	1 770 000	1 407 000	1 039 000
Total Equity and Debt	6 721 000	6 320 000	5 754 000	4 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,56 %	6,53 %	21,31 %	2,45 %
Debt-to-Equity Ratio	0,15	0,13	0,15	0,11
Operating Profit Margin	23,16 %	13,07 %	28,98 %	3,14 %
Current Ratio	1,25	1,65	1,37	1,84
Quick Ratio	4,25	−14,8	2,99	2,12
Equity Ratio	0,69	0,64	0,66	0,68
Gross Profit Margin	75,73 %	80,78 %	72,43 %	52,13 %