GRØNLAND 9 AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

25,94 %

Current Ratio

0,72

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 998 000	1 936 000	1 828 000	1 926 000
Net Income	1 075 000	950 000	1 020 000	1 124 000
Total Assets	6 872 000	5 511 000	6 224 000	6 423 000
Total Equity	4 144 000	4 185 000	3 235 000	3 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 998 000	1 936 000	1 828 000	1 926 000
Expenditure	584 000	719 000	523 000	486 000
Operating Profit	1 414 000	1 217 000	1 306 000	1 439 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	36 000	0	0	0
Financial Balance	−36 000	1 000	2 000	2 000
Earnings Before Tax	1 378 000	1 218 000	1 308 000	1 441 000
Tax	303 000	268 000	288 000	317 000
Net Income	1 075 000	950 000	1 020 000	1 124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 974 000	5 174 000	5 282 000	5 483 000
Total Current Assets	1 898 000	337 000	942 000	940 000
Total Assets	6 872 000	5 511 000	6 224 000	6 423 000
Total Retained Equity	1 324 000	1 365 000	415 000	458 000
Total Equity	4 144 000	4 185 000	3 235 000	3 278 000
Total Long-Term Debt	93 000	967 000	1 543 000	1 555 000
Total Current Debt	2 636 000	359 000	1 447 000	1 590 000
Total Equity and Debt	6 872 000	5 511 000	6 224 000	6 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 936 000	1 828 000	1 926 000
Other Income	1 998 000	0	0	0
Revenue	1 998 000	1 936 000	1 828 000	1 926 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	200 000	209 000	201 000	200 000
Impairment	0	0	0	0
Expenditure	584 000	719 000	523 000	486 000
Operating Profit	1 414 000	1 217 000	1 306 000	1 439 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	36 000	0	0	0
Financial Balance	−36 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	1 075 000	950 000	1 020 000	1 124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 902 000	5 082 000	5 282 000	5 483 000
Machinery and Plant Facilities	73 000	93 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 974 000	5 174 000	5 282 000	5 483 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 974 000	5 174 000	5 282 000	5 483 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 832 000	224 000	837 000	841 000
Total Current Assets	1 898 000	337 000	942 000	940 000
Total Assets	6 872 000	5 511 000	6 224 000	6 423 000
Total Equity	4 144 000	4 185 000	3 235 000	3 278 000
Short-Term Group Debt	2 571 000	0	1 363 000	1 485 000
Total Long-Term Debt	93 000	967 000	1 543 000	1 555 000
Creditors	39 000	35 000	36 000	28 000
Unpaid Taxes	4 000	40 000	41 000	71 000
Dividends	0	0	0	0
Other Current Debt	21 000	7 000	7 000	7 000
Total Current Debt	2 636 000	359 000	1 447 000	1 590 000
Total Equity and Debt	6 872 000	5 511 000	6 224 000	6 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,94 %	22,7 %	31,53 %	34,29 %
Debt-to-Equity Ratio	0,02	0,23	0,48	0,47
Operating Profit Margin	70,77 %	62,86 %	71,44 %	74,71 %
Current Ratio	0,72	0,94	0,65	0,59
Quick Ratio	0,72	0,94	0,65	0,59
Equity Ratio	0,6	0,76	0,52	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %