ERIK'S EIENDOM AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

21,86 %

Current Ratio

5,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 879 000	1 767 000	1 675 000	1 885 000
Net Income	1 129 000	1 034 000	995 000	1 107 000
Total Assets	5 606 000	4 999 000	7 454 000	6 460 000
Total Equity	5 165 000	4 036 000	3 502 000	3 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 879 000	1 767 000	1 675 000	1 885 000
Expenditure	454 000	444 000	420 000	510 000
Operating Profit	1 425 000	1 323 000	1 255 000	1 374 000
Financial Income	24 000	6 000	24 000	44 000
Financial Costs	3 000	2 000	2 000	1 000
Financial Balance	21 000	4 000	22 000	43 000
Earnings Before Tax	1 447 000	1 327 000	1 276 000	1 418 000
Tax	318 000	292 000	281 000	311 000
Net Income	1 129 000	1 034 000	995 000	1 107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 096 000	3 021 000	3 174 000	2 869 000
Total Current Assets	2 510 000	1 978 000	4 280 000	3 591 000
Total Assets	5 606 000	4 999 000	7 454 000	6 460 000
Total Retained Equity	5 065 000	3 936 000	3 402 000	2 907 000
Total Equity	5 165 000	4 036 000	3 502 000	3 007 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	441 000	962 000	3 952 000	3 453 000
Total Equity and Debt	5 606 000	4 999 000	7 454 000	6 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 879 000	1 767 000	1 675 000	1 885 000
Other Income	0	0	0	0
Revenue	1 879 000	1 767 000	1 675 000	1 885 000
Cost of Goods Sold	0	0	7 000	143 000
Salary Costs	0	0	0	0
Depreciation	157 000	146 000	134 000	142 000
Impairment	0	0	0	0
Expenditure	454 000	444 000	420 000	510 000
Operating Profit	1 425 000	1 323 000	1 255 000	1 374 000
Financial Income	24 000	6 000	24 000	44 000
Financial Costs	3 000	2 000	2 000	1 000
Financial Balance	21 000	4 000	22 000	43 000
Dividends	0	500 000	500 000	3 000 000
Net Income	1 129 000	1 034 000	995 000	1 107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	149 000	163 000	169 000	184 000
Real Eastate	2 662 000	2 759 000	2 885 000	2 547 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	283 000	97 000	117 000	138 000
Total Tangible Assets	2 945 000	2 855 000	3 002 000	2 685 000
Total Fiancial Fixed Assets	2 000	2 000	3 000	0
Total Fixed Assets	3 096 000	3 021 000	3 174 000	2 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 304 000	1 903 000	4 207 000	3 487 000
Total Current Assets	2 510 000	1 978 000	4 280 000	3 591 000
Total Assets	5 606 000	4 999 000	7 454 000	6 460 000
Total Equity	5 165 000	4 036 000	3 502 000	3 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	111 000	143 000	115 000
Unpaid Taxes	64 000	65 000	43 000	59 000
Dividends	0	500 000	500 000	3 000 000
Other Current Debt	0	0	3 000 000	1 000
Total Current Debt	441 000	962 000	3 952 000	3 453 000
Total Equity and Debt	5 606 000	4 999 000	7 454 000	6 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,86 %	25,62 %	28,41 %	36,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,84 %	74,87 %	74,93 %	72,89 %
Current Ratio	5,69	2,06	1,08	1,04
Quick Ratio	5,69	2,06	1,08	1,04
Equity Ratio	0,92	0,81	0,47	0,47
Gross Profit Margin	100 %	100 %	99,58 %	92,41 %