Data Tracer International A/S

4842 ARENDAL

Finances

Return on Equity

−32,04 %

Current Ratio

48,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	91 000	473 000	110 000	257 000
Net Income	−149 000	7 000	−91 000	51 000
Total Assets	473 000	624 000	608 000	703 000
Total Equity	465 000	614 000	608 000	699 000

Income (NOK)	2022	2021	2020	2019
Revenue	91 000	473 000	110 000	257 000
Expenditure	242 000	467 000	203 000	210 000
Operating Profit	−152 000	6 000	−93 000	48 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Earnings Before Tax	−149 000	7 000	−91 000	51 000
Tax	0	0	0	0
Net Income	−149 000	7 000	−91 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	91 000	73 000	73 000
Total Current Assets	388 000	533 000	535 000	630 000
Total Assets	473 000	624 000	608 000	703 000
Total Retained Equity	315 000	464 000	458 000	549 000
Total Equity	465 000	614 000	608 000	699 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	9 000	0	5 000
Total Equity and Debt	473 000	624 000	608 000	703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	91 000	473 000	110 000	257 000
Other Income	0	0	0	0
Revenue	91 000	473 000	110 000	257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	242 000	467 000	203 000	210 000
Operating Profit	−152 000	6 000	−93 000	48 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	−149 000	7 000	−91 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	86 000	91 000	73 000	73 000
Total Fixed Assets	86 000	91 000	73 000	73 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	313 000	483 000	467 000	537 000
Total Current Assets	388 000	533 000	535 000	630 000
Total Assets	473 000	624 000	608 000	703 000
Total Equity	465 000	614 000	608 000	699 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	0	5 000
Unpaid Taxes	6 000	8 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	9 000	0	5 000
Total Equity and Debt	473 000	624 000	608 000	703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,04 %	1,14 %	−14,97 %	7,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−167,03 %	1,27 %	−84,55 %	18,68 %
Current Ratio	48,5	59,22	-	126
Quick Ratio	48,5	59,22	-	126
Equity Ratio	0,98	0,98	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %