LANDGANGEN AS

0166 OSLO

Finances

Return on Equity

0,18 %

Current Ratio

43,27

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 189 000	9 654 000	7 046 000	26 105 000
Net Income	212 000	703 000	−251 000	5 112 000
Total Assets	247 725 000	267 899 000	266 612 000	269 168 000
Total Equity	117 279 000	132 067 000	131 365 000	131 615 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 189 000	9 654 000	7 046 000	26 105 000
Expenditure	5 669 000	8 008 000	6 396 000	17 973 000
Operating Profit	519 000	1 646 000	650 000	8 132 000
Financial Income	0	0	3 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	0
Earnings Before Tax	519 000	1 646 000	653 000	8 132 000
Tax	308 000	943 000	904 000	3 020 000
Net Income	212 000	703 000	−251 000	5 112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	242 014 000	265 283 000	254 651 000	255 991 000
Total Current Assets	5 712 000	2 616 000	11 961 000	13 176 000
Total Assets	247 725 000	267 899 000	266 612 000	269 168 000
Total Retained Equity	88 639 000	88 427 000	87 725 000	87 975 000
Total Equity	117 279 000	132 067 000	131 365 000	131 615 000
Total Long-Term Debt	130 314 000	120 290 000	116 133 000	119 014 000
Total Current Debt	132 000	15 541 000	19 114 000	18 538 000
Total Equity and Debt	247 725 000	267 899 000	266 612 000	269 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 870 000	5 594 000	4 035 000	4 953 000
Other Income	3 319 000	4 060 000	3 011 000	21 152 000
Revenue	6 189 000	9 654 000	7 046 000	26 105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 669 000	8 008 000	6 396 000	17 973 000
Operating Profit	519 000	1 646 000	650 000	8 132 000
Financial Income	0	0	3 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	0
Dividends	0	0	0	0
Net Income	212 000	703 000	−251 000	5 112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	242 014 000	265 283 000	254 651 000	255 991 000
Total Fixed Assets	242 014 000	265 283 000	254 651 000	255 991 000
Stock	0	0	0	0
Total Investments	1 542 000	2 243 000	9 958 000	6 170 000
Cash, Bank	4 146 000	343 000	301 000	813 000
Total Current Assets	5 712 000	2 616 000	11 961 000	13 176 000
Total Assets	247 725 000	267 899 000	266 612 000	269 168 000
Total Equity	117 279 000	132 067 000	131 365 000	131 615 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	130 314 000	120 290 000	116 133 000	119 014 000
Creditors	5 000	1 000	41 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	132 000	15 541 000	19 114 000	18 538 000
Total Equity and Debt	247 725 000	267 899 000	266 612 000	269 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	0,53 %	−0,19 %	3,88 %
Debt-to-Equity Ratio	1,11	0,91	0,88	0,9
Operating Profit Margin	8,39 %	17,05 %	9,23 %	31,15 %
Current Ratio	43,27	0,17	0,63	0,71
Quick Ratio	43,27	0,17	0,63	0,71
Equity Ratio	0,47	0,49	0,49	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %