HELGE BJONGE EIENDOM AS

0376 OSLO

Finances

Share Ownership

Return on Equity

5,48 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	138 000	138 000	138 000
Net Income	58 000	−17 000	−2 000	15 000
Total Assets	1 159 000	1 738 000	1 759 000	1 767 000
Total Equity	1 059 000	1 738 000	1 755 000	1 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	138 000	138 000	138 000
Expenditure	67 000	161 000	142 000	122 000
Operating Profit	71 000	−23 000	−4 000	16 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Earnings Before Tax	73 000	−22 000	−2 000	19 000
Tax	16 000	−5 000	0	5 000
Net Income	58 000	−17 000	−2 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 037 000	1 074 000	1 080 000	1 090 000
Total Current Assets	122 000	665 000	678 000	677 000
Total Assets	1 159 000	1 738 000	1 759 000	1 767 000
Total Retained Equity	1 006 000	1 648 000	1 725 000	1 727 000
Total Equity	1 059 000	1 738 000	1 755 000	1 757 000
Total Long-Term Debt	0	0	2 000	4 000
Total Current Debt	101 000	0	1 000	6 000
Total Equity and Debt	1 159 000	1 738 000	1 759 000	1 767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	138 000	138 000	138 000	138 000
Revenue	138 000	138 000	138 000	138 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	10 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	67 000	161 000	142 000	122 000
Operating Profit	71 000	−23 000	−4 000	16 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	58 000	−17 000	−2 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	0	0
Real Eastate	1 037 000	1 071 000	1 080 000	1 090 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 037 000	1 071 000	1 080 000	1 090 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 037 000	1 074 000	1 080 000	1 090 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	665 000	678 000	677 000
Total Current Assets	122 000	665 000	678 000	677 000
Total Assets	1 159 000	1 738 000	1 759 000	1 767 000
Total Equity	1 059 000	1 738 000	1 755 000	1 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	88 000	0	0	0
Total Current Debt	101 000	0	1 000	6 000
Total Equity and Debt	1 159 000	1 738 000	1 759 000	1 767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,48 %	−0,98 %	−0,11 %	0,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,45 %	−16,67 %	−2,9 %	11,59 %
Current Ratio	1,21	-	678	112,83
Quick Ratio	1,21	-	678	112,83
Equity Ratio	0,91	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %