LINDEBERG EIENDOM AS

2016 FROGNER

Finances

Return on Equity

13,18 %

Current Ratio

2,42

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 663 000	7 321 000	7 806 000	7 235 000
Net Income	4 503 000	−1 805 000	3 920 000	3 015 000
Total Assets	62 561 000	60 624 000	63 104 000	48 339 000
Total Equity	34 162 000	29 659 000	31 465 000	29 045 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 663 000	7 321 000	7 806 000	7 235 000
Expenditure	5 348 000	6 501 000	4 167 000	4 377 000
Operating Profit	2 316 000	820 000	3 639 000	2 858 000
Financial Income	4 773 000	1 500 000	1 557 000	1 098 000
Financial Costs	2 208 000	4 000 000	577 000	397 000
Financial Balance	2 565 000	−2 500 000	980 000	701 000
Earnings Before Tax	4 880 000	−1 680 000	4 619 000	3 560 000
Tax	377 000	125 000	699 000	545 000
Net Income	4 503 000	−1 805 000	3 920 000	3 015 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 421 000	49 871 000	47 469 000	35 015 000
Total Current Assets	7 140 000	10 753 000	15 635 000	13 323 000
Total Assets	62 561 000	60 624 000	63 104 000	48 339 000
Total Retained Equity	20 331 000	15 828 000	17 633 000	15 213 000
Total Equity	34 162 000	29 659 000	31 465 000	29 045 000
Total Long-Term Debt	25 452 000	26 795 000	28 066 000	15 226 000
Total Current Debt	2 947 000	4 170 000	3 573 000	4 068 000
Total Equity and Debt	62 561 000	60 624 000	63 104 000	48 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 663 000	7 321 000	7 806 000	7 235 000
Revenue	7 663 000	7 321 000	7 806 000	7 235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 315 000	2 600 000	1 707 000	1 463 000
Depreciation	546 000	585 000	646 000	530 000
Impairment	0	0	0	0
Expenditure	5 348 000	6 501 000	4 167 000	4 377 000
Operating Profit	2 316 000	820 000	3 639 000	2 858 000
Financial Income	4 773 000	1 500 000	1 557 000	1 098 000
Financial Costs	2 208 000	4 000 000	577 000	397 000
Financial Balance	2 565 000	−2 500 000	980 000	701 000
Dividends	0	0	1 500 000	2 500 000
Net Income	4 503 000	−1 805 000	3 920 000	3 015 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 019 000	49 195 000	45 195 000	31 913 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	402 000	676 000	885 000	569 000
Total Tangible Assets	55 421 000	49 871 000	46 079 000	32 482 000
Total Fiancial Fixed Assets	0	0	1 389 000	2 533 000
Total Fixed Assets	55 421 000	49 871 000	47 469 000	35 015 000
Stock	0	0	0	0
Total Investments	5 769 000	8 818 000	12 831 000	11 432 000
Cash, Bank	1 088 000	836 000	1 559 000	780 000
Total Current Assets	7 140 000	10 753 000	15 635 000	13 323 000
Total Assets	62 561 000	60 624 000	63 104 000	48 339 000
Total Equity	34 162 000	29 659 000	31 465 000	29 045 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 452 000	26 795 000	28 066 000	15 226 000
Creditors	118 000	246 000	200 000	67 000
Unpaid Taxes	158 000	95 000	904 000	475 000
Dividends	0	0	1 500 000	2 500 000
Other Current Debt	2 260 000	3 689 000	274 000	375 000
Total Current Debt	2 947 000	4 170 000	3 573 000	4 068 000
Total Equity and Debt	62 561 000	60 624 000	63 104 000	48 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,18 %	−6,09 %	12,46 %	10,38 %
Debt-to-Equity Ratio	0,75	0,9	0,89	0,52
Operating Profit Margin	30,22 %	11,2 %	46,62 %	39,5 %
Current Ratio	2,42	2,58	4,38	3,28
Quick Ratio	2,42	2,58	4,38	3,28
Equity Ratio	0,55	0,49	0,5	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %