AS Olav Lenschow

1352 KOLSÅS

Finances

Return on Equity

9,15 %

Current Ratio

466,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	137 000	389 000	210 000	2 000
Total Assets	1 500 000	1 363 000	974 000	764 000
Total Equity	1 497 000	1 361 000	971 000	762 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	20 000	22 000	15 000
Operating Profit	−21 000	−20 000	−22 000	−15 000
Financial Income	209 000	483 000	231 000	17 000
Financial Costs	51 000	74 000	0	0
Financial Balance	158 000	409 000	231 000	17 000
Earnings Before Tax	137 000	389 000	210 000	2 000
Tax	0	0	0	0
Net Income	137 000	389 000	210 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	1 400 000	1 263 000	874 000	664 000
Total Assets	1 500 000	1 363 000	974 000	764 000
Total Retained Equity	1 197 000	1 061 000	671 000	462 000
Total Equity	1 497 000	1 361 000	971 000	762 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	1 500 000	1 363 000	974 000	764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	20 000	22 000	15 000
Operating Profit	−21 000	−20 000	−22 000	−15 000
Financial Income	209 000	483 000	231 000	17 000
Financial Costs	51 000	74 000	0	0
Financial Balance	158 000	409 000	231 000	17 000
Dividends	0	0	0	0
Net Income	137 000	389 000	210 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	21 000	21 000	261 000	259 000
Cash, Bank	1 378 000	1 242 000	613 000	406 000
Total Current Assets	1 400 000	1 263 000	874 000	664 000
Total Assets	1 500 000	1 363 000	974 000	764 000
Total Equity	1 497 000	1 361 000	971 000	762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	1 500 000	1 363 000	974 000	764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	28,58 %	21,63 %	0,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	466,67	421	291,33	221,33
Quick Ratio	466,67	421	291,33	221,33
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-