K ALBERT AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

6,75

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	371 000	439 000	390 000	456 000
Net Income	0	9 000	0	0
Total Assets	329 000	338 000	323 000	337 000
Total Equity	160 000	160 000	151 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	371 000	439 000	390 000	456 000
Expenditure	368 000	425 000	387 000	454 000
Operating Profit	3 000	14 000	3 000	3 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	−3 000	−3 000
Earnings Before Tax	0	11 000	0	0
Tax	0	2 000	0	0
Net Income	0	9 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	86 000	88 000	90 000
Total Current Assets	243 000	252 000	235 000	248 000
Total Assets	329 000	338 000	323 000	337 000
Total Retained Equity	60 000	60 000	51 000	51 000
Total Equity	160 000	160 000	151 000	151 000
Total Long-Term Debt	134 000	134 000	131 000	131 000
Total Current Debt	36 000	45 000	41 000	55 000
Total Equity and Debt	329 000	338 000	323 000	337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	371 000	439 000	390 000	456 000
Other Income	0	0	0	0
Revenue	371 000	439 000	390 000	456 000
Cost of Goods Sold	77 000	90 000	48 000	121 000
Salary Costs	195 000	246 000	261 000	217 000
Depreciation	0	2 000	2 000	1 000
Impairment	0	0	0	0
Expenditure	368 000	425 000	387 000	454 000
Operating Profit	3 000	14 000	3 000	3 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	3 000	3 000
Financial Balance	−3 000	−3 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	0	9 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	86 000	86 000	88 000	90 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	86 000	86 000	88 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	86 000	86 000	88 000	90 000
Stock	77 000	70 000	86 000	60 000
Total Investments	0	0	0	0
Cash, Bank	166 000	183 000	150 000	188 000
Total Current Assets	243 000	252 000	235 000	248 000
Total Assets	329 000	338 000	323 000	337 000
Total Equity	160 000	160 000	151 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 000	134 000	131 000	131 000
Creditors	0	0	0	0
Unpaid Taxes	12 000	15 000	11 000	25 000
Dividends	0	0	0	0
Other Current Debt	24 000	30 000	30 000	30 000
Total Current Debt	36 000	45 000	41 000	55 000
Total Equity and Debt	329 000	338 000	323 000	337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	5,63 %	0 %	0 %
Debt-to-Equity Ratio	0,84	0,84	0,87	0,87
Operating Profit Margin	0,81 %	3,19 %	0,77 %	0,66 %
Current Ratio	6,75	5,6	5,73	4,51
Quick Ratio	−5,93	−10,08	−5,22	−49,6
Equity Ratio	0,49	0,47	0,47	0,45
Gross Profit Margin	79,25 %	79,5 %	87,69 %	73,46 %