CONNECTOR INVESTMENT PARTNER AS

1553 SON

Finances

Return on Equity

2,24 %

Current Ratio

0,49

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 418 000	2 400 000	0
Net Income	7 000	−57 000	317 000	−4 000
Total Assets	2 270 000	2 193 000	2 128 000	863 000
Total Equity	312 000	305 000	362 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 418 000	2 400 000	0
Expenditure	2 391 000	2 460 000	1 979 000	4 000
Operating Profit	9 000	−43 000	420 000	−3 000
Financial Income	0	10 000	0	0
Financial Costs	2 000	24 000	47 000	1 000
Financial Balance	−2 000	−14 000	−47 000	−1 000
Earnings Before Tax	7 000	−57 000	373 000	−4 000
Tax	0	0	57 000	0
Net Income	7 000	−57 000	317 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 444 000	1 444 000	1 470 000	853 000
Total Current Assets	827 000	749 000	658 000	10 000
Total Assets	2 270 000	2 193 000	2 128 000	863 000
Total Retained Equity	162 000	155 000	212 000	−105 000
Total Equity	312 000	305 000	362 000	45 000
Total Long-Term Debt	275 000	340 000	403 000	0
Total Current Debt	1 684 000	1 547 000	1 363 000	818 000
Total Equity and Debt	2 270 000	2 193 000	2 128 000	863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 400 000	2 400 000	2 400 000	0
Other Income	0	18 000	0	0
Revenue	2 400 000	2 418 000	2 400 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 257 000	2 201 000	1 410 000	0
Depreciation	0	32 000	136 000	0
Impairment	0	0	0	0
Expenditure	2 391 000	2 460 000	1 979 000	4 000
Operating Profit	9 000	−43 000	420 000	−3 000
Financial Income	0	10 000	0	0
Financial Costs	2 000	24 000	47 000	1 000
Financial Balance	−2 000	−14 000	−47 000	−1 000
Dividends	0	0	0	0
Net Income	7 000	−57 000	317 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	695 000	695 000	695 000	695 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	344 000	0
Total Tangible Assets	0	0	344 000	0
Total Fiancial Fixed Assets	749 000	748 000	430 000	158 000
Total Fixed Assets	1 444 000	1 444 000	1 470 000	853 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	201 000	91 000	10 000
Total Current Assets	827 000	749 000	658 000	10 000
Total Assets	2 270 000	2 193 000	2 128 000	863 000
Total Equity	312 000	305 000	362 000	45 000
Short-Term Group Debt	632 000	632 000	816 000	562 000
Total Long-Term Debt	275 000	340 000	403 000	0
Creditors	646 000	441 000	195 000	153 000
Unpaid Taxes	158 000	217 000	123 000	0
Dividends	0	0	0	0
Other Current Debt	249 000	258 000	172 000	103 000
Total Current Debt	1 684 000	1 547 000	1 363 000	818 000
Total Equity and Debt	2 270 000	2 193 000	2 128 000	863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,24 %	−18,69 %	87,57 %	−8,89 %
Debt-to-Equity Ratio	0,88	1,11	1,11	0
Operating Profit Margin	0,38 %	−1,78 %	17,5 %	-
Current Ratio	0,49	0,48	0,48	0,01
Quick Ratio	0,49	0,48	0,48	0,01
Equity Ratio	0,14	0,14	0,17	0,05
Gross Profit Margin	100 %	100 %	100 %	-