SEYFARTH EIENDOM AS

1162 OSLO

Finances

Share Ownership

Return on Equity

20,84 %

Current Ratio

70,41

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 978 000	227 000	238 000	231 000
Net Income	2 238 000	92 000	84 000	80 000
Total Assets	11 384 000	8 539 000	8 620 000	8 534 000
Total Equity	10 741 000	8 503 000	8 586 000	8 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 978 000	227 000	238 000	231 000
Expenditure	167 000	172 000	182 000	197 000
Operating Profit	2 811 000	56 000	57 000	33 000
Financial Income	59 000	62 000	51 000	70 000
Financial Costs	0	0	0	0
Financial Balance	59 000	62 000	51 000	70 000
Earnings Before Tax	2 870 000	118 000	108 000	103 000
Tax	631 000	26 000	24 000	23 000
Net Income	2 238 000	92 000	84 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	4 322 000	4 332 000	3 946 000
Total Current Assets	10 984 000	4 217 000	4 288 000	4 588 000
Total Assets	11 384 000	8 539 000	8 620 000	8 534 000
Total Retained Equity	10 008 000	7 769 000	7 853 000	7 768 000
Total Equity	10 741 000	8 503 000	8 586 000	8 502 000
Total Long-Term Debt	486 000	11 000	10 000	10 000
Total Current Debt	156 000	25 000	24 000	23 000
Total Equity and Debt	11 384 000	8 539 000	8 620 000	8 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 978 000	227 000	238 000	231 000
Revenue	2 978 000	227 000	238 000	231 000
Cost of Goods Sold	45 000	51 000	56 000	50 000
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	15 000	17 000
Impairment	0	0	0	0
Expenditure	167 000	172 000	182 000	197 000
Operating Profit	2 811 000	56 000	57 000	33 000
Financial Income	59 000	62 000	51 000	70 000
Financial Costs	0	0	0	0
Financial Balance	59 000	62 000	51 000	70 000
Dividends	0	0	0	0
Net Income	2 238 000	92 000	84 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	3 912 000	3 912 000	3 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	20 000	35 000
Total Tangible Assets	0	3 922 000	3 932 000	3 946 000
Total Fiancial Fixed Assets	400 000	400 000	400 000	0
Total Fixed Assets	400 000	4 322 000	4 332 000	3 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 764 000	78 000	222 000	1 065 000
Total Current Assets	10 984 000	4 217 000	4 288 000	4 588 000
Total Assets	11 384 000	8 539 000	8 620 000	8 534 000
Total Equity	10 741 000	8 503 000	8 586 000	8 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	486 000	11 000	10 000	10 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	156 000	25 000	24 000	23 000
Total Equity and Debt	11 384 000	8 539 000	8 620 000	8 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,84 %	1,08 %	0,98 %	0,94 %
Debt-to-Equity Ratio	0,05	0	0	0
Operating Profit Margin	94,39 %	24,67 %	23,95 %	14,29 %
Current Ratio	70,41	168,68	178,67	199,48
Quick Ratio	70,41	168,68	178,67	199,48
Equity Ratio	0,94	1	1	1
Gross Profit Margin	98,49 %	77,53 %	76,47 %	78,35 %