company

HAUGMOEN BORETTSLAG

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

−0,96 %

Current Ratio

3,12

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	485 000	485 000	485 000	485 000
Net Income	−40 000	78 000	29 000	140 000
Total Assets	5 475 000	5 517 000	5 439 000	5 452 000
Total Equity	4 155 000	4 195 000	4 116 000	4 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	485 000	485 000	485 000	485 000
Expenditure	520 000	402 000	451 000	338 000
Operating Profit	−35 000	83 000	35 000	148 000
Financial Income	0	0	0	0
Financial Costs	6 000	5 000	6 000	9 000
Financial Balance	−6 000	−5 000	−6 000	−9 000
Earnings Before Tax	−35 000	83 000	35 000	148 000
Tax	0	0	0	0
Net Income	−40 000	78 000	29 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 171 000	5 179 000	5 186 000	5 194 000
Total Current Assets	303 000	338 000	253 000	259 000
Total Assets	5 475 000	5 517 000	5 439 000	5 452 000
Total Retained Equity	4 153 000	4 194 000	4 115 000	4 086 000
Total Equity	4 155 000	4 195 000	4 116 000	4 087 000
Total Long-Term Debt	1 223 000	1 253 000	1 284 000	1 313 000
Total Current Debt	97 000	69 000	39 000	52 000
Total Equity and Debt	5 475 000	5 517 000	5 439 000	5 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	485 000	485 000	485 000	485 000
Revenue	485 000	485 000	485 000	485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	13 000	13 000	11 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	520 000	402 000	451 000	338 000
Operating Profit	−35 000	83 000	35 000	148 000
Financial Income	0	0	0	0
Financial Costs	6 000	5 000	6 000	9 000
Financial Balance	−6 000	−5 000	−6 000	−9 000
Dividends	0	0	0	0
Net Income	−40 000	78 000	29 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 171 000	5 179 000	5 186 000	5 194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 171 000	5 179 000	5 186 000	5 194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 171 000	5 179 000	5 186 000	5 194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	301 000	224 000	231 000
Total Current Assets	303 000	338 000	253 000	259 000
Total Assets	5 475 000	5 517 000	5 439 000	5 452 000
Total Equity	4 155 000	4 195 000	4 116 000	4 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 223 000	1 253 000	1 284 000	1 313 000
Creditors	97 000	69 000	39 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	97 000	69 000	39 000	52 000
Total Equity and Debt	5 475 000	5 517 000	5 439 000	5 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,96 %	1,86 %	0,7 %	3,43 %
Debt-to-Equity Ratio	0,29	0,3	0,31	0,32
Operating Profit Margin	−7,22 %	17,11 %	7,22 %	30,52 %
Current Ratio	3,12	4,9	6,49	4,98
Quick Ratio	3,12	4,9	6,49	4,98
Equity Ratio	0,76	0,76	0,76	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English