INTER-DATA TRONDHEIM AS

7088 HEIMDAL

Finances

Return on Equity

33,88 %

Current Ratio

13,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 194 000	1 142 000	118 000	888 000
Total Assets	6 886 000	5 483 000	4 941 000	4 823 000
Total Equity	6 476 000	4 682 000	4 340 000	4 822 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	1 000	1 000
Operating Profit	−1 000	−1 000	−1 000	−1 000
Financial Income	2 205 000	1 144 000	120 000	890 000
Financial Costs	0	0	0	0
Financial Balance	2 205 000	1 144 000	120 000	890 000
Earnings Before Tax	2 204 000	1 143 000	119 000	889 000
Tax	10 000	1 000	1 000	1 000
Net Income	2 194 000	1 142 000	118 000	888 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 533 000	1 533 000	1 533 000	1 533 000
Total Current Assets	5 353 000	3 950 000	3 408 000	3 290 000
Total Assets	6 886 000	5 483 000	4 941 000	4 823 000
Total Retained Equity	6 031 000	4 237 000	3 895 000	4 377 000
Total Equity	6 476 000	4 682 000	4 340 000	4 822 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	410 000	801 000	601 000	1 000
Total Equity and Debt	6 886 000	5 483 000	4 941 000	4 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	1 000	1 000
Operating Profit	−1 000	−1 000	−1 000	−1 000
Financial Income	2 205 000	1 144 000	120 000	890 000
Financial Costs	0	0	0	0
Financial Balance	2 205 000	1 144 000	120 000	890 000
Dividends	400 000	800 000	600 000	0
Net Income	2 194 000	1 142 000	118 000	888 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 533 000	1 533 000	1 533 000	1 533 000
Total Fixed Assets	1 533 000	1 533 000	1 533 000	1 533 000
Stock	0	0	0	0
Total Investments	3 133 000	3 002 000	2 323 000	2 211 000
Cash, Bank	180 000	948 000	1 085 000	779 000
Total Current Assets	5 353 000	3 950 000	3 408 000	3 290 000
Total Assets	6 886 000	5 483 000	4 941 000	4 823 000
Total Equity	6 476 000	4 682 000	4 340 000	4 822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	800 000	600 000	0
Other Current Debt	0	0	0	0
Total Current Debt	410 000	801 000	601 000	1 000
Total Equity and Debt	6 886 000	5 483 000	4 941 000	4 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,88 %	24,39 %	2,72 %	18,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,06	4,93	5,67	3 290
Quick Ratio	13,06	4,93	5,67	3 290
Equity Ratio	0,94	0,85	0,88	1
Gross Profit Margin	-	-	-	-