EGGEN ARKITEKTER AS

7021 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,86 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 349 000	25 731 000	23 732 000	28 373 000
Net Income	316 000	2 862 000	2 383 000	4 008 000
Total Assets	13 710 000	18 380 000	16 172 000	16 908 000
Total Equity	6 500 000	8 000 000	8 000 000	8 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 349 000	25 731 000	23 732 000	28 373 000
Expenditure	22 708 000	22 294 000	20 806 000	23 332 000
Operating Profit	643 000	3 437 000	2 925 000	5 041 000
Financial Income	202 000	195 000	125 000	97 000
Financial Costs	352 000	3 000	2 000	2 000
Financial Balance	−150 000	192 000	123 000	95 000
Earnings Before Tax	492 000	3 629 000	3 048 000	5 136 000
Tax	176 000	767 000	665 000	1 129 000
Net Income	316 000	2 862 000	2 383 000	4 008 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	352 000	1 170 000	230 000	371 000
Total Current Assets	13 358 000	17 210 000	15 942 000	16 537 000
Total Assets	13 710 000	18 380 000	16 172 000	16 908 000
Total Retained Equity	6 350 000	7 850 000	7 850 000	7 850 000
Total Equity	6 500 000	8 000 000	8 000 000	8 000 000
Total Long-Term Debt	0	436 000	36 000	104 000
Total Current Debt	7 210 000	9 944 000	8 136 000	8 804 000
Total Equity and Debt	13 710 000	18 380 000	16 172 000	16 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 349 000	25 729 000	23 732 000	28 200 000
Other Income	0	1 000	0	173 000
Revenue	23 349 000	25 731 000	23 732 000	28 373 000
Cost of Goods Sold	408 000	239 000	0	0
Salary Costs	19 641 000	19 558 000	18 429 000	19 896 000
Depreciation	179 000	124 000	141 000	127 000
Impairment	0	0	0	0
Expenditure	22 708 000	22 294 000	20 806 000	23 332 000
Operating Profit	643 000	3 437 000	2 925 000	5 041 000
Financial Income	202 000	195 000	125 000	97 000
Financial Costs	352 000	3 000	2 000	2 000
Financial Balance	−150 000	192 000	123 000	95 000
Dividends	1 816 000	4 502 000	2 383 000	2 791 000
Net Income	316 000	2 862 000	2 383 000	4 008 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	20 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	24 000	39 000	54 000	81 000
Fixtures	287 000	110 000	155 000	258 000
Total Tangible Assets	311 000	149 000	209 000	339 000
Total Fiancial Fixed Assets	41 000	1 012 000	0	0
Total Fixed Assets	352 000	1 170 000	230 000	371 000
Stock	0	0	0	0
Total Investments	3 932 000	5 885 000	1 720 000	1 650 000
Cash, Bank	5 987 000	6 918 000	9 247 000	8 974 000
Total Current Assets	13 358 000	17 210 000	15 942 000	16 537 000
Total Assets	13 710 000	18 380 000	16 172 000	16 908 000
Total Equity	6 500 000	8 000 000	8 000 000	8 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	436 000	36 000	104 000
Creditors	326 000	107 000	124 000	205 000
Unpaid Taxes	2 247 000	2 189 000	2 468 000	2 454 000
Dividends	1 816 000	4 502 000	2 383 000	2 791 000
Other Current Debt	2 210 000	2 317 000	2 428 000	2 472 000
Total Current Debt	7 210 000	9 944 000	8 136 000	8 804 000
Total Equity and Debt	13 710 000	18 380 000	16 172 000	16 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	35,78 %	29,79 %	50,1 %
Debt-to-Equity Ratio	0	0,05	0	0,01
Operating Profit Margin	2,75 %	13,36 %	12,33 %	17,77 %
Current Ratio	1,85	1,73	1,96	1,88
Quick Ratio	1,85	1,73	1,96	1,88
Equity Ratio	0,47	0,44	0,49	0,47
Gross Profit Margin	98,25 %	99,07 %	100 %	100 %