UENESVEIEN 85 BORETTSLAG

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

−0,17 %

Current Ratio

5,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	144 000	144 000	208 000
Net Income	−6 000	0	11 000	67 000
Total Assets	3 622 000	3 623 000	3 621 000	3 613 000
Total Equity	3 614 000	3 620 000	3 620 000	3 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	144 000	144 000	208 000
Expenditure	138 000	144 000	133 000	142 000
Operating Profit	−6 000	0	11 000	67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	0	11 000	67 000
Tax	0	0	0	0
Net Income	−6 000	0	11 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 579 000	3 579 000	3 579 000	3 579 000
Total Current Assets	43 000	44 000	42 000	34 000
Total Assets	3 622 000	3 623 000	3 621 000	3 613 000
Total Retained Equity	2 958 000	2 964 000	2 964 000	2 954 000
Total Equity	3 614 000	3 620 000	3 620 000	3 610 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	3 000	1 000	3 000
Total Equity and Debt	3 622 000	3 623 000	3 621 000	3 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 000	144 000	144 000	208 000
Other Income	0	0	0	0
Revenue	132 000	144 000	144 000	208 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	12 000	6 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	144 000	133 000	142 000
Operating Profit	−6 000	0	11 000	67 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	0	11 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 579 000	3 579 000	3 579 000	3 579 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 579 000	3 579 000	3 579 000	3 579 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 579 000	3 579 000	3 579 000	3 579 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	43 000	42 000	30 000
Total Current Assets	43 000	44 000	42 000	34 000
Total Assets	3 622 000	3 623 000	3 621 000	3 613 000
Total Equity	3 614 000	3 620 000	3 620 000	3 610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	8 000	2 000	0	3 000
Total Current Debt	8 000	3 000	1 000	3 000
Total Equity and Debt	3 622 000	3 623 000	3 621 000	3 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,17 %	0 %	0,3 %	1,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,55 %	0 %	7,64 %	32,21 %
Current Ratio	5,38	14,67	42	11,33
Quick Ratio	5,38	14,67	42	11,33
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %