EUROPEAN MARKETING CORP AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−22,75 %

Current Ratio

15,25

Debt-to-Equity Ratio

−1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	19 000	0	0
Net Income	43 000	18 000	0	0
Total Assets	122 000	128 000	110 000	111 000
Total Equity	−189 000	−233 000	−251 000	−250 000

Income (NOK)	2022	2021
Revenue	45 000	19 000
Expenditure	1 000	0
Operating Profit	44 000	19 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	43 000	18 000
Tax	0	0
Net Income	43 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	122 000	128 000	110 000	111 000
Total Assets	122 000	128 000	110 000	111 000
Total Retained Equity	−289 000	−333 000	−351 000	−350 000
Total Equity	−189 000	−233 000	−251 000	−250 000
Total Long-Term Debt	303 000	353 000	353 000	353 000
Total Current Debt	8 000	8 000	8 000	8 000
Total Equity and Debt	122 000	128 000	110 000	111 000

Cash flow (NOK)	2022	2021
Sales Income	45 000	0
Other Income	0	19 000
Revenue	45 000	19 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	1 000	0
Operating Profit	44 000	19 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	43 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	28 000	10 000	11 000
Total Current Assets	122 000	128 000	110 000	111 000
Total Assets	122 000	128 000	110 000	111 000
Total Equity	−189 000	−233 000	−251 000	−250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	303 000	353 000	353 000	353 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	8 000	8 000	8 000	8 000
Total Equity and Debt	122 000	128 000	110 000	111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,75 %	−7,73 %	−0 %	−0 %
Debt-to-Equity Ratio	−1,6	−1,52	−1,41	−1,41
Operating Profit Margin	97,78 %	100 %	-	-
Current Ratio	15,25	16	13,75	13,88
Quick Ratio	15,25	16	13,75	13,88
Equity Ratio	−1,55	−1,82	−2,28	−2,25
Gross Profit Margin	100 %	100 %	-	-