company

BORETTSLAGET BEKKELAGSV 5

0663 OSLO

Finances

Share Ownership

Return on Equity

−6,23 %

Current Ratio

5,44

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	225 000	217 000	217 000	218 000
Net Income	−48 000	2 000	50 000	46 000
Total Assets	1 516 000	1 614 000	1 664 000	1 663 000
Total Equity	771 000	819 000	818 000	767 000

Income (NOK)	2022	2021	2020	2019
Revenue	225 000	217 000	217 000	218 000
Expenditure	270 000	210 000	159 000	162 000
Operating Profit	−45 000	7 000	58 000	55 000
Financial Income	1 000	0	0	1 000
Financial Costs	−4 000	−5 000	−8 000	−10 000
Financial Balance	5 000	5 000	8 000	11 000
Earnings Before Tax	−55 000	−5 000	44 000	40 000
Tax	0	0	0	0
Net Income	−48 000	2 000	50 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 467 000	1 467 000	1 467 000	1 467 000
Total Current Assets	49 000	148 000	198 000	197 000
Total Assets	1 516 000	1 614 000	1 664 000	1 663 000
Total Retained Equity	768 000	817 000	815 000	765 000
Total Equity	771 000	819 000	818 000	767 000
Total Long-Term Debt	737 000	789 000	840 000	889 000
Total Current Debt	9 000	6 000	7 000	7 000
Total Equity and Debt	1 516 000	1 614 000	1 664 000	1 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	225 000	217 000	217 000	218 000
Revenue	225 000	217 000	217 000	218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	270 000	210 000	159 000	162 000
Operating Profit	−45 000	7 000	58 000	55 000
Financial Income	1 000	0	0	1 000
Financial Costs	−4 000	−5 000	−8 000	−10 000
Financial Balance	5 000	5 000	8 000	11 000
Dividends	0	0	0	0
Net Income	−48 000	2 000	50 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 467 000	1 467 000	1 467 000	1 467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 467 000	1 467 000	1 467 000	1 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 467 000	1 467 000	1 467 000	1 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	110 000	166 000	158 000
Total Current Assets	49 000	148 000	198 000	197 000
Total Assets	1 516 000	1 614 000	1 664 000	1 663 000
Total Equity	771 000	819 000	818 000	767 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	737 000	789 000	840 000	889 000
Creditors	0	−2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	7 000	7 000
Total Current Debt	9 000	6 000	7 000	7 000
Total Equity and Debt	1 516 000	1 614 000	1 664 000	1 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,23 %	0,24 %	6,11 %	6 %
Debt-to-Equity Ratio	0,96	0,96	1,03	1,16
Operating Profit Margin	−20 %	3,23 %	26,73 %	25,23 %
Current Ratio	5,44	24,67	28,29	28,14
Quick Ratio	5,44	24,67	28,29	28,14
Equity Ratio	0,51	0,51	0,49	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English