BJF EIENDOM AS

2836 BIRI

Finances

Share Ownership

Return on Equity

4,59 %

Current Ratio

5,03

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 301 000	2 261 000	2 342 000	2 008 000
Net Income	578 000	1 751 000	1 064 000	511 000
Total Assets	14 316 000	14 449 000	13 097 000	12 152 000
Total Equity	12 603 000	12 324 000	11 073 000	10 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 301 000	2 261 000	2 342 000	2 008 000
Expenditure	1 057 000	1 037 000	1 121 000	1 215 000
Operating Profit	1 245 000	1 224 000	1 220 000	793 000
Financial Income	22 000	25 000	22 000	272 000
Financial Costs	414 000	−773 000	−89 000	385 000
Financial Balance	−392 000	798 000	111 000	−113 000
Earnings Before Tax	853 000	2 022 000	1 331 000	680 000
Tax	275 000	271 000	267 000	169 000
Net Income	578 000	1 751 000	1 064 000	511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 332 000	7 133 000	7 237 000	7 148 000
Total Current Assets	6 984 000	7 316 000	5 860 000	5 004 000
Total Assets	14 316 000	14 449 000	13 097 000	12 152 000
Total Retained Equity	11 158 000	10 880 000	9 628 000	8 815 000
Total Equity	12 603 000	12 324 000	11 073 000	10 259 000
Total Long-Term Debt	324 000	528 000	734 000	940 000
Total Current Debt	1 389 000	1 596 000	1 290 000	953 000
Total Equity and Debt	14 316 000	14 449 000	13 097 000	12 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	121 000	121 000	45 000
Other Income	2 251 000	2 139 000	2 220 000	1 963 000
Revenue	2 301 000	2 261 000	2 342 000	2 008 000
Cost of Goods Sold	65 000	27 000	13 000	23 000
Salary Costs	565 000	579 000	685 000	696 000
Depreciation	206 000	210 000	199 000	296 000
Impairment	0	0	0	0
Expenditure	1 057 000	1 037 000	1 121 000	1 215 000
Operating Profit	1 245 000	1 224 000	1 220 000	793 000
Financial Income	22 000	25 000	22 000	272 000
Financial Costs	414 000	−773 000	−89 000	385 000
Financial Balance	−392 000	798 000	111 000	−113 000
Dividends	0	500 000	0	0
Net Income	578 000	1 751 000	1 064 000	511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	15 000	23 000
Real Eastate	6 733 000	6 885 000	6 927 000	7 105 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	599 000	234 000	295 000	20 000
Total Tangible Assets	7 332 000	7 119 000	7 222 000	7 125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 332 000	7 133 000	7 237 000	7 148 000
Stock	0	0	0	0
Total Investments	4 553 000	4 966 000	4 679 000	591 000
Cash, Bank	1 733 000	1 650 000	528 000	4 373 000
Total Current Assets	6 984 000	7 316 000	5 860 000	5 004 000
Total Assets	14 316 000	14 449 000	13 097 000	12 152 000
Total Equity	12 603 000	12 324 000	11 073 000	10 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	324 000	528 000	734 000	940 000
Creditors	12 000	20 000	12 000	8 000
Unpaid Taxes	194 000	186 000	186 000	169 000
Dividends	0	500 000	0	0
Other Current Debt	624 000	1 120 000	582 000	582 000
Total Current Debt	1 389 000	1 596 000	1 290 000	953 000
Total Equity and Debt	14 316 000	14 449 000	13 097 000	12 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,59 %	14,21 %	9,61 %	4,98 %
Debt-to-Equity Ratio	0,03	0,04	0,07	0,09
Operating Profit Margin	54,11 %	54,14 %	52,09 %	39,49 %
Current Ratio	5,03	4,58	4,54	5,25
Quick Ratio	5,03	4,58	4,54	5,25
Equity Ratio	0,88	0,85	0,85	0,84
Gross Profit Margin	97,18 %	98,81 %	99,44 %	98,85 %