OLSEN EIENDOM AS

1366 LYSAKER

Finances

Return on Equity

8,95 %

Current Ratio

1 139,7

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	170 000	157 000	185 000
Net Income	2 692 000	28 982 000	783 000	264 000
Total Assets	30 650 000	35 461 000	8 625 000	9 099 000
Total Equity	30 080 000	30 388 000	7 806 000	8 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	170 000	157 000	185 000
Expenditure	482 000	363 000	386 000	410 000
Operating Profit	−314 000	−193 000	−229 000	−226 000
Financial Income	3 648 000	29 255 000	1 137 000	482 000
Financial Costs	704 000	142 000	164 000	38 000
Financial Balance	2 944 000	29 113 000	973 000	444 000
Earnings Before Tax	2 629 000	28 920 000	745 000	219 000
Tax	−63 000	−61 000	−38 000	−46 000
Net Income	2 692 000	28 982 000	783 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 437 000	11 708 000	6 309 000	6 309 000
Total Current Assets	26 213 000	23 753 000	2 315 000	2 789 000
Total Assets	30 650 000	35 461 000	8 625 000	9 099 000
Total Retained Equity	28 688 000	28 996 000	6 414 000	6 631 000
Total Equity	30 080 000	30 388 000	7 806 000	8 023 000
Total Long-Term Debt	546 000	633 000	735 000	857 000
Total Current Debt	23 000	4 441 000	84 000	219 000
Total Equity and Debt	30 650 000	35 461 000	8 625 000	9 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	168 000	170 000	157 000	185 000
Revenue	168 000	170 000	157 000	185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	228 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	482 000	363 000	386 000	410 000
Operating Profit	−314 000	−193 000	−229 000	−226 000
Financial Income	3 648 000	29 255 000	1 137 000	482 000
Financial Costs	704 000	142 000	164 000	38 000
Financial Balance	2 944 000	29 113 000	973 000	444 000
Dividends	3 000 000	6 400 000	0	0
Net Income	2 692 000	28 982 000	783 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 250 000	3 250 000	3 250 000	3 250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 250 000	3 250 000	3 250 000	3 250 000
Total Fiancial Fixed Assets	1 187 000	8 458 000	3 059 000	3 059 000
Total Fixed Assets	4 437 000	11 708 000	6 309 000	6 309 000
Stock	0	0	0	0
Total Investments	13 766 000	14 181 000	1 871 000	1 928 000
Cash, Bank	9 435 000	9 560 000	433 000	852 000
Total Current Assets	26 213 000	23 753 000	2 315 000	2 789 000
Total Assets	30 650 000	35 461 000	8 625 000	9 099 000
Total Equity	30 080 000	30 388 000	7 806 000	8 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	546 000	633 000	735 000	857 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	95 000
Dividends	3 000 000	6 400 000	0	0
Other Current Debt	0	0	0	25 000
Total Current Debt	23 000	4 441 000	84 000	219 000
Total Equity and Debt	30 650 000	35 461 000	8 625 000	9 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,95 %	95,37 %	10,03 %	3,29 %
Debt-to-Equity Ratio	0,02	0,02	0,09	0,11
Operating Profit Margin	−186,9 %	−113,53 %	−145,86 %	−122,16 %
Current Ratio	1 139,7	5,35	27,56	12,74
Quick Ratio	1 139,7	5,35	27,56	12,74
Equity Ratio	0,98	0,86	0,91	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %