EIENDOMSMEGLEREN AS

5160 LAKSEVÅG

Finances

Share Ownership

Return on Equity

56 %

Current Ratio

0,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	536 000	207 000	4 000	0
Net Income	28 000	−403 000	−99 000	0
Total Assets	1 233 000	156 000	223 000	220 000
Total Equity	50 000	−494 000	58 000	111 000

Income (NOK)	2022	2021	2020
Revenue	536 000	207 000	4 000
Expenditure	508 000	601 000	102 000
Operating Profit	28 000	−394 000	−99 000
Financial Income	0	0	0
Financial Costs	0	9 000	0
Financial Balance	0	−9 000	0
Earnings Before Tax	28 000	−403 000	−99 000
Tax	0	0	0
Net Income	28 000	−403 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	0	0	0
Total Current Assets	733 000	156 000	223 000	220 000
Total Assets	1 233 000	156 000	223 000	220 000
Total Retained Equity	−550 000	−594 000	0	11 000
Total Equity	50 000	−494 000	58 000	111 000
Total Long-Term Debt	0	0	146 000	0
Total Current Debt	1 182 000	650 000	18 000	108 000
Total Equity and Debt	1 233 000	156 000	223 000	220 000

Cash flow (NOK)	2022	2021	2020
Sales Income	536 000	207 000	4 000
Other Income	0	0	0
Revenue	536 000	207 000	4 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	508 000	601 000	102 000
Operating Profit	28 000	−394 000	−99 000
Financial Income	0	0	0
Financial Costs	0	9 000	0
Financial Balance	0	−9 000	0
Dividends	0	0	0
Net Income	28 000	−403 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	500 000	0	0	0
Total Tangible Assets	500 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	0	0	0
Stock	0	0	0	0
Total Investments	17 000	17 000	0	0
Cash, Bank	1 000	3 000	12 000	13 000
Total Current Assets	733 000	156 000	223 000	220 000
Total Assets	1 233 000	156 000	223 000	220 000
Total Equity	50 000	−494 000	58 000	111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	146 000	0
Creditors	983 000	650 000	0	87 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	199 000	0	18 000	21 000
Total Current Debt	1 182 000	650 000	18 000	108 000
Total Equity and Debt	1 233 000	156 000	223 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56 %	81,58 %	−170,69 %	0 %
Debt-to-Equity Ratio	0	−0	2,52	0
Operating Profit Margin	5,22 %	−190,34 %	−2 475 %	-
Current Ratio	0,62	0,24	12,39	2,04
Quick Ratio	0,62	0,24	12,39	2,04
Equity Ratio	0,04	−3,17	0,26	0,5
Gross Profit Margin	100 %	100 %	100 %	-