company

FINANS-CONSULT AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

−31,62 %

Current Ratio

60

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	2 000	4 000	45 000
Net Income	−37 000	−21 000	−21 000	3 000
Total Assets	120 000	162 000	282 000	416 000
Total Equity	117 000	154 000	175 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	2 000	4 000	45 000
Expenditure	28 000	28 000	30 000	42 000
Operating Profit	−21 000	−25 000	−27 000	3 000
Financial Income	1 000	−2 000	1 000	3 000
Financial Costs	2 000	0	2 000	2 000
Financial Balance	−1 000	−2 000	−1 000	1 000
Earnings Before Tax	−22 000	−27 000	−27 000	4 000
Tax	15 000	−6 000	−6 000	1 000
Net Income	−37 000	−21 000	−21 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	9 000	3 000
Total Current Assets	120 000	147 000	274 000	413 000
Total Assets	120 000	162 000	282 000	416 000
Total Retained Equity	17 000	54 000	75 000	196 000
Total Equity	117 000	154 000	175 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	8 000	107 000	120 000
Total Equity and Debt	120 000	162 000	282 000	416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	2 000	4 000	45 000
Other Income	0	0	0	0
Revenue	7 000	2 000	4 000	45 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	28 000	30 000	42 000
Operating Profit	−21 000	−25 000	−27 000	3 000
Financial Income	1 000	−2 000	1 000	3 000
Financial Costs	2 000	0	2 000	2 000
Financial Balance	−1 000	−2 000	−1 000	1 000
Dividends	0	0	100 000	0
Net Income	−37 000	−21 000	−21 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	9 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	15 000	9 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	147 000	274 000	413 000
Total Current Assets	120 000	147 000	274 000	413 000
Total Assets	120 000	162 000	282 000	416 000
Total Equity	117 000	154 000	175 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	0
Other Current Debt	2 000	8 000	7 000	20 000
Total Current Debt	2 000	8 000	107 000	120 000
Total Equity and Debt	120 000	162 000	282 000	416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,62 %	−13,64 %	−12 %	1,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−300 %	−1 250 %	−675 %	6,67 %
Current Ratio	60	18,38	2,56	3,44
Quick Ratio	60	18,38	2,56	3,44
Equity Ratio	0,98	0,95	0,62	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English