ASBJØRN KRISTIANSEN AS

4887 GRIMSTAD

Finances

Share Ownership

Return on Equity

−32,13 %

Current Ratio

5,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	0	267 000	13 000
Net Income	−133 000	−184 000	99 000	−146 000
Total Assets	428 000	562 000	791 000	685 000
Total Equity	414 000	547 000	731 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	0	267 000	13 000
Expenditure	197 000	185 000	168 000	159 000
Operating Profit	−133 000	−184 000	99 000	−146 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−133 000	−184 000	99 000	−146 000
Tax	0	0	0	0
Net Income	−133 000	−184 000	99 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	349 000	429 000	510 000	302 000
Total Current Assets	79 000	133 000	281 000	383 000
Total Assets	428 000	562 000	791 000	685 000
Total Retained Equity	314 000	447 000	631 000	533 000
Total Equity	414 000	547 000	731 000	633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	15 000	60 000	53 000
Total Equity and Debt	428 000	562 000	791 000	685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	0	77 000	13 000
Other Income	0	0	190 000	0
Revenue	64 000	0	267 000	13 000
Cost of Goods Sold	44 000	26 000	31 000	2 000
Salary Costs	7 000	8 000	4 000	4 000
Depreciation	80 000	81 000	67 000	41 000
Impairment	0	0	0	0
Expenditure	197 000	185 000	168 000	159 000
Operating Profit	−133 000	−184 000	99 000	−146 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−133 000	−184 000	99 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	179 000	209 000	239 000	269 000
Machinery and Plant Facilities	170 000	210 000	249 000	0
Fixtures	0	11 000	22 000	33 000
Total Tangible Assets	349 000	429 000	510 000	302 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	349 000	429 000	510 000	302 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	119 000	181 000	338 000
Total Current Assets	79 000	133 000	281 000	383 000
Total Assets	428 000	562 000	791 000	685 000
Total Equity	414 000	547 000	731 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	45 000	45 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	14 000	15 000	14 000	7 000
Total Current Debt	14 000	15 000	60 000	53 000
Total Equity and Debt	428 000	562 000	791 000	685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,13 %	−33,64 %	13,54 %	−23,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−207,81 %	-	37,08 %	−1 123,08 %
Current Ratio	5,64	8,87	4,68	7,23
Quick Ratio	5,64	8,87	4,68	7,23
Equity Ratio	0,97	0,97	0,92	0,92
Gross Profit Margin	31,25 %	-	88,39 %	84,62 %