TROLLFAR AS

0374 OSLO

Finances

Return on Equity

21,14 %

Current Ratio

7,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 263 000	1 604 000	880 000	2 120 000
Total Assets	11 516 000	11 147 000	10 277 000	11 071 000
Total Equity	10 706 000	10 452 000	9 856 000	9 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	129 000	99 000	120 000	110 000
Operating Profit	−129 000	−99 000	−120 000	−110 000
Financial Income	3 031 000	2 155 000	1 247 000	2 708 000
Financial Costs	3 000	2 000	2 000	15 000
Financial Balance	3 028 000	2 153 000	1 245 000	2 693 000
Earnings Before Tax	2 899 000	2 054 000	1 125 000	2 583 000
Tax	636 000	450 000	246 000	464 000
Net Income	2 263 000	1 604 000	880 000	2 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 315 000	6 315 000	6 315 000	6 315 000
Total Current Assets	5 201 000	4 832 000	3 962 000	4 756 000
Total Assets	11 516 000	11 147 000	10 277 000	11 071 000
Total Retained Equity	10 590 000	10 336 000	9 740 000	9 869 000
Total Equity	10 706 000	10 452 000	9 856 000	9 985 000
Total Long-Term Debt	98 000	97 000	97 000	97 000
Total Current Debt	712 000	598 000	324 000	989 000
Total Equity and Debt	11 516 000	11 147 000	10 277 000	11 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	44 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	99 000	120 000	110 000
Operating Profit	−129 000	−99 000	−120 000	−110 000
Financial Income	3 031 000	2 155 000	1 247 000	2 708 000
Financial Costs	3 000	2 000	2 000	15 000
Financial Balance	3 028 000	2 153 000	1 245 000	2 693 000
Dividends	0	0	0	0
Net Income	2 263 000	1 604 000	880 000	2 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 315 000	6 315 000	6 315 000	6 315 000
Total Fixed Assets	6 315 000	6 315 000	6 315 000	6 315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 218 000	2 707 000	2 543 000	2 063 000
Total Current Assets	5 201 000	4 832 000	3 962 000	4 756 000
Total Assets	11 516 000	11 147 000	10 277 000	11 071 000
Total Equity	10 706 000	10 452 000	9 856 000	9 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	98 000	97 000	97 000	97 000
Creditors	0	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	148 000	78 000	515 000
Total Current Debt	712 000	598 000	324 000	989 000
Total Equity and Debt	11 516 000	11 147 000	10 277 000	11 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,14 %	15,35 %	8,93 %	21,23 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	7,3	8,08	12,23	4,81
Quick Ratio	7,3	8,08	12,23	4,81
Equity Ratio	0,93	0,94	0,96	0,9
Gross Profit Margin	-	-	-	-