BOLIGBYGGELAGET NOBL

8006 BODØ

Finances

Return on Equity

8,12 %

Current Ratio

2,61

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 347 000	362 687 000	59 075 000	52 824 000
Net Income	18 222 000	27 565 000	3 775 000	5 366 000
Total Assets	368 094 000	440 563 000	275 523 000	231 754 000
Total Equity	224 469 000	205 786 000	177 756 000	172 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 347 000	362 687 000	59 075 000	52 824 000
Expenditure	210 714 000	334 638 000	51 043 000	49 511 000
Operating Profit	20 634 000	28 050 000	8 031 000	3 313 000
Financial Income	−241 000	1 635 000	2 842 000	3 428 000
Financial Costs	−122 000	−70 000	4 919 000	134 000
Financial Balance	−119 000	1 705 000	−2 077 000	3 294 000
Earnings Before Tax	20 515 000	29 755 000	5 954 000	6 607 000
Tax	2 293 000	2 190 000	2 179 000	1 241 000
Net Income	18 222 000	27 565 000	3 775 000	5 366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 887 000	67 626 000	120 608 000	133 853 000
Total Current Assets	292 207 000	372 937 000	154 915 000	97 902 000
Total Assets	368 094 000	440 563 000	275 523 000	231 754 000
Total Retained Equity	214 582 000	195 939 000	168 198 000	163 557 000
Total Equity	224 469 000	205 786 000	177 756 000	172 774 000
Total Long-Term Debt	31 748 000	28 362 000	68 381 000	47 203 000
Total Current Debt	111 878 000	206 416 000	29 386 000	11 777 000
Total Equity and Debt	368 094 000	440 563 000	275 523 000	231 754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 486 000	51 730 000	47 613 000	42 681 000
Other Income	178 861 000	310 957 000	11 462 000	10 143 000
Revenue	231 347 000	362 687 000	59 075 000	52 824 000
Cost of Goods Sold	155 378 000	283 530 000	3 153 000	3 275 000
Salary Costs	36 097 000	34 697 000	31 735 000	31 135 000
Depreciation	317 000	247 000	281 000	391 000
Impairment	0	0	0	0
Expenditure	210 714 000	334 638 000	51 043 000	49 511 000
Operating Profit	20 634 000	28 050 000	8 031 000	3 313 000
Financial Income	−241 000	1 635 000	2 842 000	3 428 000
Financial Costs	−122 000	−70 000	4 919 000	134 000
Financial Balance	−119 000	1 705 000	−2 077 000	3 294 000
Dividends	0	0	0	0
Net Income	18 222 000	27 565 000	3 775 000	5 366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	43 746 000	35 597 000	35 597 000	38 595 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 031 000	950 000	964 000	764 000
Total Tangible Assets	44 776 000	36 547 000	36 561 000	39 359 000
Total Fiancial Fixed Assets	31 111 000	31 080 000	84 047 000	94 494 000
Total Fixed Assets	75 887 000	67 626 000	120 608 000	133 853 000
Stock	41 922 000	32 230 000	115 128 000	65 573 000
Total Investments	0	0	0	0
Cash, Bank	36 446 000	35 002 000	34 921 000	26 594 000
Total Current Assets	292 207 000	372 937 000	154 915 000	97 902 000
Total Assets	368 094 000	440 563 000	275 523 000	231 754 000
Total Equity	224 469 000	205 786 000	177 756 000	172 774 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 748 000	28 362 000	68 381 000	47 203 000
Creditors	6 322 000	15 562 000	15 583 000	3 299 000
Unpaid Taxes	3 639 000	3 439 000	3 498 000	3 199 000
Dividends	0	0	0	0
Other Current Debt	9 713 000	4 863 000	5 406 000	4 498 000
Total Current Debt	111 878 000	206 416 000	29 386 000	11 777 000
Total Equity and Debt	368 094 000	440 563 000	275 523 000	231 754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,12 %	13,39 %	2,12 %	3,11 %
Debt-to-Equity Ratio	0,14	0,14	0,38	0,27
Operating Profit Margin	8,92 %	7,73 %	13,59 %	6,27 %
Current Ratio	2,61	1,81	5,27	8,31
Quick Ratio	4,18	2,14	−1,81	−1,82
Equity Ratio	0,61	0,47	0,65	0,75
Gross Profit Margin	32,84 %	21,83 %	94,66 %	93,8 %