WIRA EIENDOM AS

4950 RISØR

Finances

Return on Equity

−10,28 %

Current Ratio

21,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	162 000	120 000	0
Net Income	−497 000	4 554 000	−526 000	−2 912 000
Total Assets	4 902 000	16 093 000	14 572 000	13 643 000
Total Equity	4 835 000	7 392 000	2 838 000	4 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 000	162 000	120 000	0
Expenditure	1 545 000	2 350 000	818 000	3 663 000
Operating Profit	−494 000	−2 188 000	−698 000	−3 663 000
Financial Income	0	6 742 000	0	3 000
Financial Costs	3 000	0	0	74 000
Financial Balance	−3 000	6 742 000	0	−71 000
Earnings Before Tax	−497 000	4 554 000	−698 000	−3 733 000
Tax	0	0	−172 000	−821 000
Net Income	−497 000	4 554 000	−526 000	−2 912 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 480 000	13 940 000	14 563 000	13 199 000
Total Current Assets	1 422 000	2 153 000	9 000	444 000
Total Assets	4 902 000	16 093 000	14 572 000	13 643 000
Total Retained Equity	4 685 000	7 242 000	2 688 000	4 542 000
Total Equity	4 835 000	7 392 000	2 838 000	4 692 000
Total Long-Term Debt	0	0	0	242 000
Total Current Debt	67 000	8 701 000	11 735 000	8 709 000
Total Equity and Debt	4 902 000	16 093 000	14 572 000	13 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 050 000	162 000	120 000	0
Revenue	1 050 000	162 000	120 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	864 000	824 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 545 000	2 350 000	818 000	3 663 000
Operating Profit	−494 000	−2 188 000	−698 000	−3 663 000
Financial Income	0	6 742 000	0	3 000
Financial Costs	3 000	0	0	74 000
Financial Balance	−3 000	6 742 000	0	−71 000
Dividends	2 060 000	0	0	0
Net Income	−497 000	4 554 000	−526 000	−2 912 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	9 460 000	9 460 000	8 095 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	9 460 000	9 460 000	8 095 000
Total Fiancial Fixed Assets	3 480 000	4 480 000	5 104 000	5 104 000
Total Fixed Assets	3 480 000	13 940 000	14 563 000	13 199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 420 000	2 079 000	9 000	15 000
Total Current Assets	1 422 000	2 153 000	9 000	444 000
Total Assets	4 902 000	16 093 000	14 572 000	13 643 000
Total Equity	4 835 000	7 392 000	2 838 000	4 692 000
Short-Term Group Debt	0	0	1 398 000	147 000
Total Long-Term Debt	0	0	0	242 000
Creditors	0	0	−190 000	85 000
Unpaid Taxes	57 000	79 000	0	0
Dividends	2 060 000	0	0	0
Other Current Debt	10 000	8 622 000	10 527 000	8 478 000
Total Current Debt	67 000	8 701 000	11 735 000	8 709 000
Total Equity and Debt	4 902 000	16 093 000	14 572 000	13 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,28 %	61,61 %	−18,53 %	−62,06 %
Debt-to-Equity Ratio	0	0	0	0,05
Operating Profit Margin	−47,05 %	−1 350,62 %	−581,67 %	-
Current Ratio	21,22	0,25	0	0,05
Quick Ratio	21,22	0,25	0	0,05
Equity Ratio	0,99	0,46	0,19	0,34
Gross Profit Margin	100 %	100 %	100 %	-