FJELLBIRKELAND MASKINLAG AS

5226 NESTTUN

Finances

Return on Equity

−0,69 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−24 000	−33 000	465 000	−44 000
Total Assets	3 989 000	4 313 000	4 846 000	4 380 000
Total Equity	3 458 000	3 982 000	4 315 000	4 350 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	33 000	35 000	44 000
Operating Profit	−24 000	−33 000	−36 000	−44 000
Financial Income	0	0	500 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	500 000	0
Earnings Before Tax	−24 000	−33 000	465 000	−44 000
Tax	0	0	0	0
Net Income	−24 000	−33 000	465 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 508 000	3 827 000	4 168 000	3 898 000
Total Current Assets	481 000	486 000	678 000	482 000
Total Assets	3 989 000	4 313 000	4 846 000	4 380 000
Total Retained Equity	3 358 000	3 882 000	4 215 000	4 250 000
Total Equity	3 458 000	3 982 000	4 315 000	4 350 000
Total Long-Term Debt	21 000	21 000	21 000	21 000
Total Current Debt	510 000	310 000	510 000	9 000
Total Equity and Debt	3 989 000	4 313 000	4 846 000	4 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	6 000	7 000	9 000
Impairment	0	0	0	0
Expenditure	24 000	33 000	35 000	44 000
Operating Profit	−24 000	−33 000	−36 000	−44 000
Financial Income	0	0	500 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	500 000	0
Dividends	500 000	300 000	500 000	0
Net Income	−24 000	−33 000	465 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 000	37 000	39 000	40 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	37 000	42 000	48 000
Total Tangible Assets	70 000	75 000	81 000	88 000
Total Fiancial Fixed Assets	3 439 000	3 753 000	4 088 000	3 810 000
Total Fixed Assets	3 508 000	3 827 000	4 168 000	3 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	7 000	198 000	3 000
Total Current Assets	481 000	486 000	678 000	482 000
Total Assets	3 989 000	4 313 000	4 846 000	4 380 000
Total Equity	3 458 000	3 982 000	4 315 000	4 350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	21 000	21 000	21 000
Creditors	10 000	10 000	10 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	300 000	500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	510 000	310 000	510 000	9 000
Total Equity and Debt	3 989 000	4 313 000	4 846 000	4 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,69 %	−0,83 %	10,78 %	−1,01 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,94	1,57	1,33	53,56
Quick Ratio	0,94	1,57	1,33	53,56
Equity Ratio	0,87	0,92	0,89	0,99
Gross Profit Margin	-	-	-	-