A/L Munkegaten Borettslag

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

2,75 %

Current Ratio

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	710 000	682 000	635 000	720 000
Net Income	160 000	35 000	11 000	131 000
Total Assets	15 546 000	15 424 000	15 439 000	15 518 000
Total Equity	5 822 000	5 662 000	5 628 000	5 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	710 000	682 000	635 000	720 000
Expenditure	511 000	619 000	590 000	549 000
Operating Profit	198 000	63 000	45 000	171 000
Financial Income	0	0	0	0
Financial Costs	38 000	28 000	34 000	40 000
Financial Balance	−38 000	−28 000	−34 000	−40 000
Earnings Before Tax	160 000	35 000	11 000	131 000
Tax	0	0	0	0
Net Income	160 000	35 000	11 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 310 000	15 295 000	15 295 000	15 295 000
Total Current Assets	235 000	128 000	144 000	222 000
Total Assets	15 546 000	15 424 000	15 439 000	15 518 000
Total Retained Equity	5 821 000	5 661 000	5 626 000	5 615 000
Total Equity	5 822 000	5 662 000	5 628 000	5 617 000
Total Long-Term Debt	9 718 000	9 756 000	9 812 000	9 864 000
Total Current Debt	5 000	6 000	0	37 000
Total Equity and Debt	15 546 000	15 424 000	15 439 000	15 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	710 000	682 000	635 000	720 000
Revenue	710 000	682 000	635 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	511 000	619 000	590 000	549 000
Operating Profit	198 000	63 000	45 000	171 000
Financial Income	0	0	0	0
Financial Costs	38 000	28 000	34 000	40 000
Financial Balance	−38 000	−28 000	−34 000	−40 000
Dividends	0	0	0	0
Net Income	160 000	35 000	11 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 295 000	15 295 000	15 295 000	15 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 295 000	15 295 000	15 295 000	15 295 000
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	15 310 000	15 295 000	15 295 000	15 295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	124 000	144 000	222 000
Total Current Assets	235 000	128 000	144 000	222 000
Total Assets	15 546 000	15 424 000	15 439 000	15 518 000
Total Equity	5 822 000	5 662 000	5 628 000	5 617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 718 000	9 756 000	9 812 000	9 864 000
Creditors	5 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	5 000	6 000	0	37 000
Total Equity and Debt	15 546 000	15 424 000	15 439 000	15 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,75 %	0,62 %	0,2 %	2,33 %
Debt-to-Equity Ratio	1,67	1,72	1,74	1,76
Operating Profit Margin	27,89 %	9,24 %	7,09 %	23,75 %
Current Ratio	47	21,33	-	6
Quick Ratio	47	21,33	-	6
Equity Ratio	0,37	0,37	0,36	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %