ETNE EIENDOMSSELSKAP AS

5590 ETNE

Finances

Share Ownership

Return on Equity

−3,29 %

Current Ratio

20,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 000	340 000	309 000	224 000
Net Income	−43 000	144 000	131 000	62 000
Total Assets	1 336 000	1 481 000	1 362 000	1 226 000
Total Equity	1 308 000	1 351 000	1 207 000	1 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	118 000	340 000	309 000	224 000
Expenditure	176 000	153 000	141 000	145 000
Operating Profit	−57 000	187 000	168 000	79 000
Financial Income	0	0	0	0
Financial Costs	−2 000	2 000	0	0
Financial Balance	2 000	−2 000	0	0
Earnings Before Tax	−55 000	185 000	168 000	80 000
Tax	−12 000	41 000	37 000	18 000
Net Income	−43 000	144 000	131 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	750 000	821 000	878 000	931 000
Total Current Assets	586 000	660 000	484 000	296 000
Total Assets	1 336 000	1 481 000	1 362 000	1 226 000
Total Retained Equity	1 083 000	1 126 000	982 000	851 000
Total Equity	1 308 000	1 351 000	1 207 000	1 076 000
Total Long-Term Debt	0	0	34 000	57 000
Total Current Debt	28 000	130 000	121 000	94 000
Total Equity and Debt	1 336 000	1 481 000	1 362 000	1 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	118 000	340 000	309 000	224 000
Revenue	118 000	340 000	309 000	224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	8 000	8 000	0
Depreciation	60 000	61 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	176 000	153 000	141 000	145 000
Operating Profit	−57 000	187 000	168 000	79 000
Financial Income	0	0	0	0
Financial Costs	−2 000	2 000	0	0
Financial Balance	2 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	−43 000	144 000	131 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	16 000	12 000	4 000
Real Eastate	721 000	771 000	821 000	871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	34 000	45 000	56 000
Total Tangible Assets	721 000	805 000	865 000	926 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	750 000	821 000	878 000	931 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	507 000	366 000	196 000
Total Current Assets	586 000	660 000	484 000	296 000
Total Assets	1 336 000	1 481 000	1 362 000	1 226 000
Total Equity	1 308 000	1 351 000	1 207 000	1 076 000
Short-Term Group Debt	10 000	0	0	0
Total Long-Term Debt	0	0	34 000	57 000
Creditors	9 000	0	0	21 000
Unpaid Taxes	9 000	78 000	68 000	48 000
Dividends	0	0	0	0
Other Current Debt	0	7 000	8 000	1 000
Total Current Debt	28 000	130 000	121 000	94 000
Total Equity and Debt	1 336 000	1 481 000	1 362 000	1 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,29 %	10,66 %	10,85 %	5,76 %
Debt-to-Equity Ratio	0	0	0,03	0,05
Operating Profit Margin	−48,31 %	55 %	54,37 %	35,27 %
Current Ratio	20,93	5,08	4	3,15
Quick Ratio	20,93	5,08	4	3,15
Equity Ratio	0,98	0,91	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %