KVINT EIENDOM AS

4331 ÅLGÅRD

Finances

Return on Equity

16,05 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 946 000	3 321 000	3 548 000	3 488 000
Net Income	1 347 000	1 376 000	1 511 000	1 380 000
Total Assets	13 472 000	18 466 000	18 447 000	19 663 000
Total Equity	8 391 000	7 044 000	11 668 000	11 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 946 000	3 321 000	3 548 000	3 488 000
Expenditure	2 026 000	1 454 000	1 469 000	1 544 000
Operating Profit	1 918 000	1 866 000	2 078 000	1 944 000
Financial Income	0	0	0	0
Financial Costs	138 000	102 000	141 000	174 000
Financial Balance	−138 000	−102 000	−141 000	−174 000
Earnings Before Tax	1 780 000	1 764 000	1 938 000	1 770 000
Tax	433 000	388 000	426 000	389 000
Net Income	1 347 000	1 376 000	1 511 000	1 380 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 334 000	17 758 000	18 040 000	18 078 000
Total Current Assets	1 138 000	708 000	407 000	1 585 000
Total Assets	13 472 000	18 466 000	18 447 000	19 663 000
Total Retained Equity	8 091 000	6 744 000	11 368 000	11 357 000
Total Equity	8 391 000	7 044 000	11 668 000	11 657 000
Total Long-Term Debt	3 649 000	4 209 000	4 688 000	5 154 000
Total Current Debt	1 432 000	7 213 000	2 091 000	2 852 000
Total Equity and Debt	13 472 000	18 466 000	18 447 000	19 663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 946 000	3 321 000	3 548 000	3 488 000
Other Income	0	0	0	0
Revenue	3 946 000	3 321 000	3 548 000	3 488 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 052 000	1 034 000	942 000	882 000
Impairment	0	0	0	0
Expenditure	2 026 000	1 454 000	1 469 000	1 544 000
Operating Profit	1 918 000	1 866 000	2 078 000	1 944 000
Financial Income	0	0	0	0
Financial Costs	138 000	102 000	141 000	174 000
Financial Balance	−138 000	−102 000	−141 000	−174 000
Dividends	0	6 000 000	1 500 000	2 000 000
Net Income	1 347 000	1 376 000	1 511 000	1 380 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 068 000	17 463 000	17 786 000	17 981 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	266 000	294 000	254 000	97 000
Total Tangible Assets	12 334 000	17 758 000	18 040 000	18 078 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 334 000	17 758 000	18 040 000	18 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 134 000	454 000	202 000	1 187 000
Total Current Assets	1 138 000	708 000	407 000	1 585 000
Total Assets	13 472 000	18 466 000	18 447 000	19 663 000
Total Equity	8 391 000	7 044 000	11 668 000	11 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 649 000	4 209 000	4 688 000	5 154 000
Creditors	92 000	355 000	108 000	108 000
Unpaid Taxes	57 000	0	0	63 000
Dividends	0	6 000 000	1 500 000	2 000 000
Other Current Debt	699 000	6 400 000	1 500 000	2 250 000
Total Current Debt	1 432 000	7 213 000	2 091 000	2 852 000
Total Equity and Debt	13 472 000	18 466 000	18 447 000	19 663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,05 %	19,53 %	12,95 %	11,84 %
Debt-to-Equity Ratio	0,43	0,6	0,4	0,44
Operating Profit Margin	48,61 %	56,19 %	58,57 %	55,73 %
Current Ratio	0,79	0,1	0,19	0,56
Quick Ratio	0,79	0,1	0,19	0,56
Equity Ratio	0,62	0,38	0,63	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %