A G EIENDOM AS

0375 OSLO

Finances

Return on Equity

4,27 %

Current Ratio

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−4 000	−12 000	−10 000
Total Assets	1 149 000	1 149 000	1 149 000	1 149 000
Total Equity	−211 000	−202 000	−198 000	−186 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	4 000	8 000	10 000
Operating Profit	−9 000	−4 000	−8 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	−9 000	−4 000	−12 000	−10 000
Tax	0	0	0	0
Net Income	−9 000	−4 000	−12 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 149 000	1 149 000	1 149 000	1 149 000
Total Assets	1 149 000	1 149 000	1 149 000	1 149 000
Total Retained Equity	−761 000	−752 000	−748 000	−736 000
Total Equity	−211 000	−202 000	−198 000	−186 000
Total Long-Term Debt	211 000	202 000	185 000	186 000
Total Current Debt	1 149 000	1 149 000	1 162 000	1 150 000
Total Equity and Debt	1 149 000	1 149 000	1 149 000	1 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	5 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	4 000	8 000	10 000
Operating Profit	−9 000	−4 000	−8 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	−9 000	−4 000	−12 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 149 000	1 149 000	1 149 000	1 149 000
Cash, Bank	0	0	0	0
Total Current Assets	1 149 000	1 149 000	1 149 000	1 149 000
Total Assets	1 149 000	1 149 000	1 149 000	1 149 000
Total Equity	−211 000	−202 000	−198 000	−186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	211 000	202 000	185 000	186 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	9 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	1 149 000	1 149 000	1 162 000	1 150 000
Total Equity and Debt	1 149 000	1 149 000	1 149 000	1 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,27 %	1,98 %	6,06 %	5,38 %
Debt-to-Equity Ratio	−1	−1	−0,93	−1
Operating Profit Margin	-	-	-	-
Current Ratio	1	1	0,99	1
Quick Ratio	1	1	0,99	1
Equity Ratio	−0,18	−0,18	−0,17	−0,16
Gross Profit Margin	-	-	-	-