SIVILINGENIØR ØYVIND N. NIELSEN AS

1384 ASKER

Finances

Share Ownership

Return on Equity

−11,59 %

Current Ratio

16,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−922 000	1 460 000	1 127 000	1 546 000
Total Assets	8 461 000	10 998 000	10 037 000	9 111 000
Total Equity	7 955 000	9 877 000	9 337 000	8 411 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	164 000	175 000	191 000	193 000
Operating Profit	−164 000	−176 000	−192 000	−193 000
Financial Income	647 000	1 645 000	1 477 000	1 740 000
Financial Costs	1 405 000	9 000	158 000	1 000
Financial Balance	−758 000	1 636 000	1 319 000	1 739 000
Earnings Before Tax	−922 000	1 460 000	1 127 000	1 546 000
Tax	0	0	0	0
Net Income	−922 000	1 460 000	1 127 000	1 546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 461 000	10 998 000	10 037 000	9 111 000
Total Assets	8 461 000	10 998 000	10 037 000	9 111 000
Total Retained Equity	7 755 000	8 677 000	8 137 000	7 211 000
Total Equity	7 955 000	9 877 000	9 337 000	8 411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	506 000	1 121 000	700 000	700 000
Total Equity and Debt	8 461 000	10 998 000	10 037 000	9 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	23 000	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	175 000	191 000	193 000
Operating Profit	−164 000	−176 000	−192 000	−193 000
Financial Income	647 000	1 645 000	1 477 000	1 740 000
Financial Costs	1 405 000	9 000	158 000	1 000
Financial Balance	−758 000	1 636 000	1 319 000	1 739 000
Dividends	0	0	200 000	200 000
Net Income	−922 000	1 460 000	1 127 000	1 546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	8 198 000	10 173 000	9 184 000	8 459 000
Cash, Bank	259 000	822 000	849 000	651 000
Total Current Assets	8 461 000	10 998 000	10 037 000	9 111 000
Total Assets	8 461 000	10 998 000	10 037 000	9 111 000
Total Equity	7 955 000	9 877 000	9 337 000	8 411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	200 000
Other Current Debt	506 000	1 121 000	500 000	500 000
Total Current Debt	506 000	1 121 000	700 000	700 000
Total Equity and Debt	8 461 000	10 998 000	10 037 000	9 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,59 %	14,78 %	12,07 %	18,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,72	9,81	14,34	13,02
Quick Ratio	16,72	9,81	14,34	13,02
Equity Ratio	0,94	0,9	0,93	0,92
Gross Profit Margin	-	-	-	-