NORMARIN EIENDOM AS

6518 KRISTIANSUND N

Finances

Return on Equity

100,03 %

Current Ratio

4,21

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 996 000	329 000	464 000	625 000
Net Income	3 953 000	42 000	87 000	390 000
Total Assets	6 063 000	1 289 000	1 417 000	1 524 000
Total Equity	3 952 000	1 099 000	1 207 000	1 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 996 000	329 000	464 000	625 000
Expenditure	124 000	287 000	327 000	137 000
Operating Profit	4 873 000	42 000	137 000	488 000
Financial Income	64 000	0	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	64 000	0	1 000	2 000
Earnings Before Tax	4 936 000	42 000	138 000	490 000
Tax	983 000	0	51 000	101 000
Net Income	3 953 000	42 000	87 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	502 000	650 000	667 000	684 000
Total Current Assets	5 561 000	639 000	751 000	840 000
Total Assets	6 063 000	1 289 000	1 417 000	1 524 000
Total Retained Equity	3 902 000	1 049 000	1 157 000	1 220 000
Total Equity	3 952 000	1 099 000	1 207 000	1 270 000
Total Long-Term Debt	788 000	0	0	0
Total Current Debt	1 322 000	191 000	211 000	254 000
Total Equity and Debt	6 063 000	1 289 000	1 417 000	1 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 996 000	329 000	464 000	625 000
Revenue	4 996 000	329 000	464 000	625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	7 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	124 000	287 000	327 000	137 000
Operating Profit	4 873 000	42 000	137 000	488 000
Financial Income	64 000	0	2 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	64 000	0	1 000	2 000
Dividends	250 000	150 000	150 000	150 000
Net Income	3 953 000	42 000	87 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	650 000	667 000	684 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	650 000	667 000	684 000
Total Fiancial Fixed Assets	502 000	0	0	0
Total Fixed Assets	502 000	650 000	667 000	684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 424 000	603 000	734 000	723 000
Total Current Assets	5 561 000	639 000	751 000	840 000
Total Assets	6 063 000	1 289 000	1 417 000	1 524 000
Total Equity	3 952 000	1 099 000	1 207 000	1 270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	788 000	0	0	0
Creditors	0	0	8 000	0
Unpaid Taxes	6 000	21 000	2 000	0
Dividends	250 000	150 000	150 000	150 000
Other Current Debt	871 000	20 000	0	3 000
Total Current Debt	1 322 000	191 000	211 000	254 000
Total Equity and Debt	6 063 000	1 289 000	1 417 000	1 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,03 %	3,82 %	7,21 %	30,71 %
Debt-to-Equity Ratio	0,2	0	0	0
Operating Profit Margin	97,54 %	12,77 %	29,53 %	78,08 %
Current Ratio	4,21	3,35	3,56	3,31
Quick Ratio	4,21	3,35	3,56	3,31
Equity Ratio	0,65	0,85	0,85	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %