WAAGE EIENDOM AS

5019 BERGEN

Finances

Share Ownership

Return on Equity

0,01 %

Current Ratio

59,3

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	403 000	368 000	422 000	471 000
Net Income	2 000	−55 000	1 130 000	203 000
Total Assets	15 465 000	15 650 000	15 955 000	15 132 000
Total Equity	14 595 000	14 593 000	14 649 000	13 518 000

Income (NOK)	2022	2021	2020	2019
Revenue	403 000	368 000	422 000	471 000
Expenditure	356 000	201 000	360 000	228 000
Operating Profit	47 000	167 000	62 000	243 000
Financial Income	7 000	0	1 282 000	17 000
Financial Costs	0	186 000	143 000	56 000
Financial Balance	7 000	−186 000	1 139 000	−39 000
Earnings Before Tax	54 000	−19 000	1 201 000	204 000
Tax	52 000	235 000	70 000	1 000
Net Income	2 000	−55 000	1 130 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 647 000	1 511 000	1 511 000	2 741 000
Total Current Assets	13 818 000	14 138 000	14 443 000	12 391 000
Total Assets	15 465 000	15 650 000	15 955 000	15 132 000
Total Retained Equity	14 565 000	14 563 000	14 619 000	13 488 000
Total Equity	14 595 000	14 593 000	14 649 000	13 518 000
Total Long-Term Debt	636 000	795 000	994 000	1 226 000
Total Current Debt	233 000	261 000	312 000	388 000
Total Equity and Debt	15 465 000	15 650 000	15 955 000	15 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	403 000	368 000	422 000	471 000
Revenue	403 000	368 000	422 000	471 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	356 000	201 000	360 000	228 000
Operating Profit	47 000	167 000	62 000	243 000
Financial Income	7 000	0	1 282 000	17 000
Financial Costs	0	186 000	143 000	56 000
Financial Balance	7 000	−186 000	1 139 000	−39 000
Dividends	0	0	0	0
Net Income	2 000	−55 000	1 130 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 647 000	1 511 000	1 511 000	2 741 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 647 000	1 511 000	1 511 000	2 741 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 647 000	1 511 000	1 511 000	2 741 000
Stock	0	0	0	0
Total Investments	13 313 000	13 412 000	13 412 000	11 374 000
Cash, Bank	499 000	721 000	1 015 000	1 000 000
Total Current Assets	13 818 000	14 138 000	14 443 000	12 391 000
Total Assets	15 465 000	15 650 000	15 955 000	15 132 000
Total Equity	14 595 000	14 593 000	14 649 000	13 518 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	636 000	795 000	994 000	1 226 000
Creditors	12 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	25 000	10 000	10 000
Total Current Debt	233 000	261 000	312 000	388 000
Total Equity and Debt	15 465 000	15 650 000	15 955 000	15 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,01 %	−0,38 %	7,71 %	1,5 %
Debt-to-Equity Ratio	0,04	0,05	0,07	0,09
Operating Profit Margin	11,66 %	45,38 %	14,69 %	51,59 %
Current Ratio	59,3	54,17	46,29	31,94
Quick Ratio	59,3	54,17	46,29	31,94
Equity Ratio	0,94	0,93	0,92	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %