company

AL KIRKEBY BORETTSLAG

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

2,95 %

Current Ratio

103

Debt-to-Equity Ratio

1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	638 000	638 000	638 000
Net Income	91 000	215 000	218 000	−1 321 000
Total Assets	7 556 000	7 590 000	7 514 000	7 430 000
Total Equity	3 088 000	2 997 000	2 782 000	2 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	638 000	638 000	638 000
Expenditure	403 000	379 000	362 000	1 889 000
Operating Profit	152 000	260 000	276 000	−1 250 000
Financial Income	7 000	0	1 000	7 000
Financial Costs	67 000	46 000	59 000	78 000
Financial Balance	−60 000	−46 000	−58 000	−71 000
Earnings Before Tax	152 000	260 000	276 000	−1 250 000
Tax	0	0	0	0
Net Income	91 000	215 000	218 000	−1 321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 041 000	7 041 000	7 041 000	7 041 000
Total Current Assets	515 000	548 000	473 000	389 000
Total Assets	7 556 000	7 590 000	7 514 000	7 430 000
Total Retained Equity	3 086 000	2 995 000	2 781 000	2 562 000
Total Equity	3 088 000	2 997 000	2 782 000	2 564 000
Total Long-Term Debt	4 464 000	4 593 000	4 732 000	4 866 000
Total Current Debt	5 000	0	0	0
Total Equity and Debt	7 556 000	7 590 000	7 514 000	7 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	554 000	638 000	638 000	638 000
Revenue	554 000	638 000	638 000	638 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	14 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	403 000	379 000	362 000	1 889 000
Operating Profit	152 000	260 000	276 000	−1 250 000
Financial Income	7 000	0	1 000	7 000
Financial Costs	67 000	46 000	59 000	78 000
Financial Balance	−60 000	−46 000	−58 000	−71 000
Dividends	0	0	0	0
Net Income	91 000	215 000	218 000	−1 321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 041 000	7 041 000	7 041 000	7 041 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 041 000	7 041 000	7 041 000	7 041 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 041 000	7 041 000	7 041 000	7 041 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	505 000	512 000	444 000	384 000
Total Current Assets	515 000	548 000	473 000	389 000
Total Assets	7 556 000	7 590 000	7 514 000	7 430 000
Total Equity	3 088 000	2 997 000	2 782 000	2 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 464 000	4 593 000	4 732 000	4 866 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	0
Total Current Debt	5 000	0	0	0
Total Equity and Debt	7 556 000	7 590 000	7 514 000	7 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,95 %	7,17 %	7,84 %	−51,52 %
Debt-to-Equity Ratio	1,45	1,53	1,7	1,9
Operating Profit Margin	27,44 %	40,75 %	43,26 %	−195,92 %
Current Ratio	103	-	-	-
Quick Ratio	103	-	-	-
Equity Ratio	0,41	0,39	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English