STANGE EIENDOM AS

3019 DRAMMEN

Finances

Share Ownership

Return on Equity

7,14 %

Current Ratio

2,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 646 000	2 512 000	2 319 000	2 281 000
Net Income	589 000	387 000	−166 000	23 000
Total Assets	10 043 000	8 818 000	8 576 000	9 129 000
Total Equity	8 244 000	8 266 000	8 259 000	8 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 646 000	2 512 000	2 319 000	2 281 000
Expenditure	1 955 000	2 025 000	2 534 000	2 255 000
Operating Profit	692 000	487 000	−216 000	26 000
Financial Income	64 000	9 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	64 000	9 000	3 000	3 000
Earnings Before Tax	756 000	496 000	−212 000	30 000
Tax	166 000	109 000	−47 000	7 000
Net Income	589 000	387 000	−166 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 861 000	5 029 000	5 205 000	5 792 000
Total Current Assets	5 182 000	3 789 000	3 371 000	3 338 000
Total Assets	10 043 000	8 818 000	8 576 000	9 129 000
Total Retained Equity	0	6 000	0	0
Total Equity	8 244 000	8 266 000	8 259 000	8 630 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 800 000	552 000	316 000	500 000
Total Equity and Debt	10 043 000	8 818 000	8 576 000	9 129 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 646 000	2 512 000	2 319 000	2 281 000
Revenue	2 646 000	2 512 000	2 319 000	2 281 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	174 000	691 000	689 000
Impairment	0	0	0	0
Expenditure	1 955 000	2 025 000	2 534 000	2 255 000
Operating Profit	692 000	487 000	−216 000	26 000
Financial Income	64 000	9 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	64 000	9 000	3 000	3 000
Dividends	0	0	0	0
Net Income	589 000	387 000	−166 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	328 000
Total Intangible Assets	250 000	244 000	246 000	469 000
Real Eastate	4 090 000	4 090 000	4 090 000	4 279 000
Machinery and Plant Facilities	522 000	696 000	870 000	1 044 000
Fixtures	0	0	0	0
Total Tangible Assets	4 611 000	4 785 000	4 959 000	5 323 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 861 000	5 029 000	5 205 000	5 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 182 000	3 789 000	3 371 000	3 338 000
Total Assets	10 043 000	8 818 000	8 576 000	9 129 000
Total Equity	8 244 000	8 266 000	8 259 000	8 630 000
Short-Term Group Debt	1 058 000	492 000	266 000	485 000
Total Long-Term Debt	0	0	0	0
Creditors	37 000	56 000	46 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	705 000	5 000	5 000	15 000
Total Current Debt	1 800 000	552 000	316 000	500 000
Total Equity and Debt	10 043 000	8 818 000	8 576 000	9 129 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,14 %	4,68 %	−2,01 %	0,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,15 %	19,39 %	−9,31 %	1,14 %
Current Ratio	2,88	6,86	10,67	6,68
Quick Ratio	2,88	6,86	10,67	6,68
Equity Ratio	0,82	0,94	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %