AWS BYGG OG BOLIG AS

3120 NØTTERØY

Finances

Share Ownership

Return on Equity

5 200 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 129 000	332 000	8 000	2 000
Net Income	312 000	3 000	−7 000	−14 000
Total Assets	511 000	76 000	8 000	44 000
Total Equity	6 000	−307 000	−310 000	−302 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 129 000	332 000	8 000	2 000
Expenditure	1 816 000	330 000	15 000	16 000
Operating Profit	312 000	3 000	−7 000	−14 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	312 000	3 000	−7 000	−14 000
Tax	0	0	0	0
Net Income	312 000	3 000	−7 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	0	0	0
Total Current Assets	461 000	76 000	8 000	44 000
Total Assets	511 000	76 000	8 000	44 000
Total Retained Equity	−94 000	−407 000	−410 000	−402 000
Total Equity	6 000	−307 000	−310 000	−302 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	505 000	383 000	317 000	347 000
Total Equity and Debt	511 000	76 000	8 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 129 000	332 000	8 000	2 000
Other Income	0	0	0	0
Revenue	2 129 000	332 000	8 000	2 000
Cost of Goods Sold	337 000	42 000	0	0
Salary Costs	1 047 000	167 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 816 000	330 000	15 000	16 000
Operating Profit	312 000	3 000	−7 000	−14 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	312 000	3 000	−7 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	0	0	0
Total Tangible Assets	50 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	376 000	42 000	0	0
Total Current Assets	461 000	76 000	8 000	44 000
Total Assets	511 000	76 000	8 000	44 000
Total Equity	6 000	−307 000	−310 000	−302 000
Short-Term Group Debt	0	0	0	14 000
Total Long-Term Debt	0	0	0	0
Creditors	145 000	116 000	81 000	96 000
Unpaid Taxes	137 000	48 000	0	63 000
Dividends	0	0	0	0
Other Current Debt	223 000	230 000	236 000	174 000
Total Current Debt	505 000	383 000	317 000	347 000
Total Equity and Debt	511 000	76 000	8 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 200 %	−0,98 %	2,26 %	4,64 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	14,65 %	0,9 %	−87,5 %	−700 %
Current Ratio	0,91	0,2	0,03	0,13
Quick Ratio	0,91	0,2	0,03	0,13
Equity Ratio	0,01	−4,04	−38,75	−6,86
Gross Profit Margin	84,17 %	87,35 %	100 %	100 %