ABRA AS

1081 OSLO

Finances

Return on Equity

1,1 %

Current Ratio

18,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	287 000	195 000	222 000	323 000
Total Assets	26 580 000	27 513 000	28 894 000	29 475 000
Total Equity	25 984 000	27 032 000	28 010 000	28 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	28 000	29 000	38 000
Operating Profit	−35 000	−28 000	−29 000	−38 000
Financial Income	403 000	277 000	314 000	452 000
Financial Costs	0	0	0	0
Financial Balance	403 000	277 000	314 000	452 000
Earnings Before Tax	368 000	250 000	285 000	414 000
Tax	81 000	55 000	63 000	91 000
Net Income	287 000	195 000	222 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 657 000	16 157 000	17 575 000	18 075 000
Total Current Assets	10 924 000	11 356 000	11 320 000	11 400 000
Total Assets	26 580 000	27 513 000	28 894 000	29 475 000
Total Retained Equity	25 338 000	26 386 000	27 364 000	28 269 000
Total Equity	25 984 000	27 032 000	28 010 000	28 915 000
Total Long-Term Debt	8 000	10 000	13 000	16 000
Total Current Debt	588 000	470 000	871 000	543 000
Total Equity and Debt	26 580 000	27 513 000	28 894 000	29 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	28 000	29 000	38 000
Operating Profit	−35 000	−28 000	−29 000	−38 000
Financial Income	403 000	277 000	314 000	452 000
Financial Costs	0	0	0	0
Financial Balance	403 000	277 000	314 000	452 000
Dividends	0	0	0	0
Net Income	287 000	195 000	222 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 657 000	16 157 000	17 575 000	18 075 000
Total Fixed Assets	15 657 000	16 157 000	17 575 000	18 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 924 000	11 356 000	11 320 000	11 400 000
Total Current Assets	10 924 000	11 356 000	11 320 000	11 400 000
Total Assets	26 580 000	27 513 000	28 894 000	29 475 000
Total Equity	25 984 000	27 032 000	28 010 000	28 915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	10 000	13 000	16 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	505 000	413 000	805 000	448 000
Total Current Debt	588 000	470 000	871 000	543 000
Total Equity and Debt	26 580 000	27 513 000	28 894 000	29 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,1 %	0,72 %	0,79 %	1,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,58	24,16	13	20,99
Quick Ratio	18,58	24,16	13	20,99
Equity Ratio	0,98	0,98	0,97	0,98
Gross Profit Margin	-	-	-	-