NUNO ARKITEKTUR AS

0172 OSLO

Finances

Share Ownership

Return on Equity

30,85 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 032 000	16 892 000	16 450 000	19 375 000
Net Income	1 743 000	801 000	1 071 000	1 457 000
Total Assets	10 029 000	7 111 000	7 373 000	6 445 000
Total Equity	5 650 000	3 906 000	3 106 000	2 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 032 000	16 892 000	16 450 000	19 375 000
Expenditure	18 766 000	15 827 000	15 037 000	17 465 000
Operating Profit	2 266 000	1 065 000	1 411 000	1 910 000
Financial Income	0	0	0	1 000
Financial Costs	29 000	31 000	35 000	41 000
Financial Balance	−29 000	−31 000	−35 000	−40 000
Earnings Before Tax	2 238 000	1 035 000	1 376 000	1 871 000
Tax	495 000	234 000	306 000	414 000
Net Income	1 743 000	801 000	1 071 000	1 457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	755 000	449 000	581 000	763 000
Total Current Assets	9 274 000	6 662 000	6 793 000	5 682 000
Total Assets	10 029 000	7 111 000	7 373 000	6 445 000
Total Retained Equity	5 550 000	3 806 000	3 006 000	1 935 000
Total Equity	5 650 000	3 906 000	3 106 000	2 035 000
Total Long-Term Debt	0	0	3 000	0
Total Current Debt	4 379 000	3 205 000	4 265 000	4 410 000
Total Equity and Debt	10 029 000	7 111 000	7 373 000	6 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 032 000	16 892 000	16 450 000	19 375 000
Other Income	0	0	0	0
Revenue	21 032 000	16 892 000	16 450 000	19 375 000
Cost of Goods Sold	1 485 000	139 000	278 000	1 041 000
Salary Costs	13 612 000	12 405 000	11 508 000	13 056 000
Depreciation	241 000	196 000	314 000	254 000
Impairment	0	0	0	0
Expenditure	18 766 000	15 827 000	15 037 000	17 465 000
Operating Profit	2 266 000	1 065 000	1 411 000	1 910 000
Financial Income	0	0	0	1 000
Financial Costs	29 000	31 000	35 000	41 000
Financial Balance	−29 000	−31 000	−35 000	−40 000
Dividends	0	0	0	2 600 000
Net Income	1 743 000	801 000	1 071 000	1 457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	304 000	305 000	225 000	266 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	451 000	144 000	355 000	496 000
Total Tangible Assets	451 000	144 000	355 000	496 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	755 000	449 000	581 000	763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 237 000	1 274 000	2 319 000	2 493 000
Total Current Assets	9 274 000	6 662 000	6 793 000	5 682 000
Total Assets	10 029 000	7 111 000	7 373 000	6 445 000
Total Equity	5 650 000	3 906 000	3 106 000	2 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	0
Creditors	644 000	346 000	263 000	383 000
Unpaid Taxes	1 858 000	1 363 000	1 676 000	2 091 000
Dividends	0	0	0	2 600 000
Other Current Debt	1 384 000	1 282 000	2 024 000	1 521 000
Total Current Debt	4 379 000	3 205 000	4 265 000	4 410 000
Total Equity and Debt	10 029 000	7 111 000	7 373 000	6 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,85 %	20,51 %	34,48 %	71,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,77 %	6,3 %	8,58 %	9,86 %
Current Ratio	2,12	2,08	1,59	1,29
Quick Ratio	2,12	2,08	1,59	1,29
Equity Ratio	0,56	0,55	0,42	0,32
Gross Profit Margin	92,94 %	99,18 %	98,31 %	94,63 %