SIGINVEST AS

7125 VANVIKAN

Finances

Return on Equity

22,66 %

Current Ratio

6 537

Debt-to-Equity Ratio

12,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	145 000	99 000	103 000	167 000
Total Assets	8 789 000	8 552 000	9 500 000	10 508 000
Total Equity	640 000	495 000	396 000	292 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	12 000	10 000	10 000
Operating Profit	−10 000	−12 000	−10 000	−10 000
Financial Income	290 000	156 000	204 000	280 000
Financial Costs	135 000	44 000	91 000	101 000
Financial Balance	155 000	112 000	113 000	179 000
Earnings Before Tax	145 000	99 000	103 000	169 000
Tax	0	0	0	2 000
Net Income	145 000	99 000	103 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 251 000	2 251 000	2 251 000	2 251 000
Total Current Assets	6 537 000	6 301 000	7 249 000	8 257 000
Total Assets	8 789 000	8 552 000	9 500 000	10 508 000
Total Retained Equity	−1 910 000	−2 055 000	−2 154 000	−2 258 000
Total Equity	640 000	495 000	396 000	292 000
Total Long-Term Debt	8 148 000	8 057 000	9 104 000	10 212 000
Total Current Debt	1 000	0	1 000	3 000
Total Equity and Debt	8 789 000	8 552 000	9 500 000	10 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	12 000	10 000	10 000
Operating Profit	−10 000	−12 000	−10 000	−10 000
Financial Income	290 000	156 000	204 000	280 000
Financial Costs	135 000	44 000	91 000	101 000
Financial Balance	155 000	112 000	113 000	179 000
Dividends	0	0	0	0
Net Income	145 000	99 000	103 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 251 000	2 251 000	2 251 000	2 251 000
Total Fixed Assets	2 251 000	2 251 000	2 251 000	2 251 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 499 000	6 301 000	7 249 000	8 222 000
Total Current Assets	6 537 000	6 301 000	7 249 000	8 257 000
Total Assets	8 789 000	8 552 000	9 500 000	10 508 000
Total Equity	640 000	495 000	396 000	292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 148 000	8 057 000	9 104 000	10 212 000
Creditors	1 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	1 000	3 000
Total Equity and Debt	8 789 000	8 552 000	9 500 000	10 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,66 %	20 %	26,01 %	57,19 %
Debt-to-Equity Ratio	12,73	16,28	22,99	34,97
Operating Profit Margin	-	-	-	-
Current Ratio	6 537	-	7 249	2 752,33
Quick Ratio	6 537	-	7 249	2 752,33
Equity Ratio	0,07	0,06	0,04	0,03
Gross Profit Margin	-	-	-	-