NORSTRØM CONSULTING AS

2213 KONGSVINGER

Finances

Share Ownership

Return on Equity

−1 914,29 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	845 000	843 000	0	0
Net Income	−134 000	381 000	−90 000	0
Total Assets	455 000	547 000	−1 000	−1 000
Total Equity	7 000	141 000	−240 000	−150 000

Income (NOK)	2022	2021	2020
Revenue	845 000	843 000	0
Expenditure	979 000	462 000	90 000
Operating Profit	−134 000	381 000	−90 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−134 000	381 000	−90 000
Tax	0	0	0
Net Income	−134 000	381 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	28 000	0	0
Total Current Assets	437 000	519 000	−1 000	−1 000
Total Assets	455 000	547 000	−1 000	−1 000
Total Retained Equity	−93 000	41 000	−340 000	−250 000
Total Equity	7 000	141 000	−240 000	−150 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	447 000	406 000	239 000	149 000
Total Equity and Debt	455 000	547 000	−1 000	−1 000

Cash flow (NOK)	2022	2021	2020
Sales Income	845 000	843 000	0
Other Income	0	0	0
Revenue	845 000	843 000	0
Cost of Goods Sold	3 000	0	0
Salary Costs	555 000	0	0
Depreciation	11 000	4 000	0
Impairment	0	0	0
Expenditure	979 000	462 000	90 000
Operating Profit	−134 000	381 000	−90 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−134 000	381 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	29 000	0	0
Total Tangible Assets	18 000	29 000	0	0
Total Fiancial Fixed Assets	0	−1 000	0	0
Total Fixed Assets	18 000	28 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	437 000	337 000	0	0
Total Current Assets	437 000	519 000	−1 000	−1 000
Total Assets	455 000	547 000	−1 000	−1 000
Total Equity	7 000	141 000	−240 000	−150 000
Short-Term Group Debt	0	48 000	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	48 000	0	48 000	48 000
Unpaid Taxes	157 000	167 000	0	0
Dividends	0	0	0	0
Other Current Debt	243 000	191 000	191 000	101 000
Total Current Debt	447 000	406 000	239 000	149 000
Total Equity and Debt	455 000	547 000	−1 000	−1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 914,29 %	270,21 %	37,5 %	−0 %
Debt-to-Equity Ratio	0,14	0	−0	−0
Operating Profit Margin	−15,86 %	45,2 %	-	-
Current Ratio	0,98	1,28	−0	−0,01
Quick Ratio	0,98	1,28	−0	−0,01
Equity Ratio	0,02	0,26	240	150
Gross Profit Margin	99,64 %	100 %	-	-