DIGITALSPORT AS

3070 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

−8,04 %

Current Ratio

49,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 000	206 000	274 000	438 000
Net Income	−9 000	−235 000	120 000	−842 000
Total Assets	114 000	247 000	405 000	370 000
Total Equity	112 000	121 000	356 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 000	206 000	274 000	438 000
Expenditure	41 000	217 000	120 000	1 501 000
Operating Profit	−10 000	−11 000	154 000	−1 063 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	4 000
Financial Balance	0	−1 000	0	−4 000
Earnings Before Tax	−10 000	−11 000	154 000	−1 067 000
Tax	−1 000	223 000	34 000	−225 000
Net Income	−9 000	−235 000	120 000	−842 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	13 000	231 000	265 000
Total Current Assets	99 000	234 000	174 000	106 000
Total Assets	114 000	247 000	405 000	370 000
Total Retained Equity	−8 000	1 000	236 000	116 000
Total Equity	112 000	121 000	356 000	236 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	126 000	49 000	135 000
Total Equity and Debt	114 000	247 000	405 000	370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 000	206 000	274 000	438 000
Other Income	0	0	0	0
Revenue	31 000	206 000	274 000	438 000
Cost of Goods Sold	0	22 000	41 000	68 000
Salary Costs	105 000	20 000	67 000	244 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	41 000	217 000	120 000	1 501 000
Operating Profit	−10 000	−11 000	154 000	−1 063 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	4 000
Financial Balance	0	−1 000	0	−4 000
Dividends	0	0	0	0
Net Income	−9 000	−235 000	120 000	−842 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	13 000	231 000	265 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	13 000	231 000	265 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	57 000	124 000	12 000
Total Current Assets	99 000	234 000	174 000	106 000
Total Assets	114 000	247 000	405 000	370 000
Total Equity	112 000	121 000	356 000	236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	37 000
Unpaid Taxes	0	22 000	13 000	51 000
Dividends	0	0	0	0
Other Current Debt	2 000	99 000	35 000	47 000
Total Current Debt	2 000	126 000	49 000	135 000
Total Equity and Debt	114 000	247 000	405 000	370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,04 %	−194,21 %	33,71 %	−356,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32,26 %	−5,34 %	56,2 %	−242,69 %
Current Ratio	49,5	1,86	3,55	0,79
Quick Ratio	49,5	1,86	3,55	0,79
Equity Ratio	0,98	0,49	0,88	0,64
Gross Profit Margin	100 %	89,32 %	85,04 %	84,47 %