VINGROM BYGG AS

2607 VINGROM

Finances

Share Ownership

Return on Equity

17,9 %

Current Ratio

2,5

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 059 000	11 754 000	10 501 000	10 398 000
Net Income	721 000	1 046 000	258 000	965 000
Total Assets	6 957 000	5 838 000	5 321 000	4 437 000
Total Equity	4 027 000	3 306 000	2 560 000	2 302 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 059 000	11 754 000	10 501 000	10 398 000
Expenditure	12 106 000	10 374 000	10 141 000	9 124 000
Operating Profit	953 000	1 381 000	360 000	1 275 000
Financial Income	0	13 000	1 000	1 000
Financial Costs	28 000	52 000	30 000	37 000
Financial Balance	−28 000	−39 000	−29 000	−36 000
Earnings Before Tax	925 000	1 341 000	331 000	1 238 000
Tax	204 000	295 000	73 000	273 000
Net Income	721 000	1 046 000	258 000	965 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	438 000	139 000	162 000	173 000
Total Current Assets	6 520 000	5 699 000	5 159 000	4 264 000
Total Assets	6 957 000	5 838 000	5 321 000	4 437 000
Total Retained Equity	3 217 000	2 496 000	1 750 000	1 492 000
Total Equity	4 027 000	3 306 000	2 560 000	2 302 000
Total Long-Term Debt	320 000	0	0	0
Total Current Debt	2 610 000	2 532 000	2 761 000	2 135 000
Total Equity and Debt	6 957 000	5 838 000	5 321 000	4 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 059 000	11 754 000	10 501 000	10 398 000
Other Income	0	0	0	0
Revenue	13 059 000	11 754 000	10 501 000	10 398 000
Cost of Goods Sold	6 206 000	5 448 000	5 319 000	4 388 000
Salary Costs	4 370 000	3 376 000	3 413 000	3 250 000
Depreciation	23 000	13 000	13 000	6 000
Impairment	0	0	0	0
Expenditure	12 106 000	10 374 000	10 141 000	9 124 000
Operating Profit	953 000	1 381 000	360 000	1 275 000
Financial Income	0	13 000	1 000	1 000
Financial Costs	28 000	52 000	30 000	37 000
Financial Balance	−28 000	−39 000	−29 000	−36 000
Dividends	0	300 000	0	0
Net Income	721 000	1 046 000	258 000	965 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	41 000	51 000	49 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	86 000	98 000	111 000	124 000
Fixtures	310 000	0	0	0
Total Tangible Assets	396 000	98 000	111 000	124 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	438 000	139 000	162 000	173 000
Stock	305 000	164 000	148 000	215 000
Total Investments	0	0	0	0
Cash, Bank	2 595 000	2 130 000	163 000	524 000
Total Current Assets	6 520 000	5 699 000	5 159 000	4 264 000
Total Assets	6 957 000	5 838 000	5 321 000	4 437 000
Total Equity	4 027 000	3 306 000	2 560 000	2 302 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	320 000	0	0	0
Creditors	509 000	406 000	898 000	555 000
Unpaid Taxes	946 000	1 143 000	641 000	681 000
Dividends	0	300 000	0	0
Other Current Debt	950 000	398 000	1 148 000	605 000
Total Current Debt	2 610 000	2 532 000	2 761 000	2 135 000
Total Equity and Debt	6 957 000	5 838 000	5 321 000	4 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,9 %	31,64 %	10,08 %	41,92 %
Debt-to-Equity Ratio	0,08	0	0	0
Operating Profit Margin	7,3 %	11,75 %	3,43 %	12,26 %
Current Ratio	2,5	2,25	1,87	2
Quick Ratio	2,83	2,41	1,97	2,22
Equity Ratio	0,58	0,57	0,48	0,52
Gross Profit Margin	52,48 %	53,65 %	49,35 %	57,8 %