PER PYTTEN BYGGEFIRMA AS

4529 BYREMO

Finances

Share Ownership

Return on Equity

38,68 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 574 000	6 304 000	5 547 000	7 285 000
Net Income	299 000	402 000	179 000	708 000
Total Assets	2 087 000	1 838 000	1 826 000	2 342 000
Total Equity	773 000	1 174 000	772 000	593 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 574 000	6 304 000	5 547 000	7 285 000
Expenditure	4 191 000	5 788 000	5 319 000	6 378 000
Operating Profit	383 000	516 000	229 000	907 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	383 000	516 000	230 000	908 000
Tax	84 000	113 000	51 000	201 000
Net Income	299 000	402 000	179 000	708 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	307 000	488 000	678 000
Total Current Assets	1 913 000	1 531 000	1 338 000	1 664 000
Total Assets	2 087 000	1 838 000	1 826 000	2 342 000
Total Retained Equity	673 000	1 074 000	672 000	493 000
Total Equity	773 000	1 174 000	772 000	593 000
Total Long-Term Debt	0	11 000	37 000	61 000
Total Current Debt	1 314 000	653 000	1 017 000	1 687 000
Total Equity and Debt	2 087 000	1 838 000	1 826 000	2 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 554 000	6 304 000	5 547 000	7 000 000
Other Income	20 000	0	0	285 000
Revenue	4 574 000	6 304 000	5 547 000	7 285 000
Cost of Goods Sold	2 162 000	3 542 000	3 063 000	3 301 000
Salary Costs	1 454 000	1 567 000	1 473 000	2 523 000
Depreciation	118 000	181 000	190 000	109 000
Impairment	0	0	0	0
Expenditure	4 191 000	5 788 000	5 319 000	6 378 000
Operating Profit	383 000	516 000	229 000	907 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	700 000	0	0	707 000
Net Income	299 000	402 000	179 000	708 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	0	0	0
Real Eastate	0	10 000	13 000	16 000
Machinery and Plant Facilities	0	0	70 000	149 000
Fixtures	169 000	296 000	404 000	512 000
Total Tangible Assets	169 000	307 000	488 000	678 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	174 000	307 000	488 000	678 000
Stock	217 000	191 000	157 000	169 000
Total Investments	0	0	0	0
Cash, Bank	1 399 000	339 000	139 000	936 000
Total Current Assets	1 913 000	1 531 000	1 338 000	1 664 000
Total Assets	2 087 000	1 838 000	1 826 000	2 342 000
Total Equity	773 000	1 174 000	772 000	593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	11 000	37 000	61 000
Creditors	108 000	78 000	499 000	267 000
Unpaid Taxes	254 000	290 000	302 000	348 000
Dividends	700 000	0	0	707 000
Other Current Debt	152 000	146 000	140 000	226 000
Total Current Debt	1 314 000	653 000	1 017 000	1 687 000
Total Equity and Debt	2 087 000	1 838 000	1 826 000	2 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,68 %	34,24 %	23,19 %	119,39 %
Debt-to-Equity Ratio	0	0,01	0,05	0,1
Operating Profit Margin	8,37 %	8,19 %	4,13 %	12,45 %
Current Ratio	1,46	2,34	1,32	0,99
Quick Ratio	1,74	3,31	1,56	1,1
Equity Ratio	0,37	0,64	0,42	0,25
Gross Profit Margin	52,73 %	43,81 %	44,78 %	54,69 %