BURÅSEN BORETTSLAG

4520 LINDESNES

Finances

Share Ownership

Return on Equity

0,65 %

Current Ratio

0,68

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 898 000	2 193 000	2 207 000	2 209 000
Net Income	100 000	566 000	742 000	1 096 000
Total Assets	29 101 000	28 487 000	28 177 000	27 959 000
Total Equity	15 322 000	15 222 000	14 656 000	13 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 898 000	2 193 000	2 207 000	2 209 000
Expenditure	1 798 000	1 614 000	1 446 000	1 076 000
Operating Profit	100 000	580 000	761 000	1 133 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	14 000	19 000	37 000
Financial Balance	1 000	−14 000	−19 000	−36 000
Earnings Before Tax	100 000	566 000	742 000	1 096 000
Tax	0	0	0	0
Net Income	100 000	566 000	742 000	1 096 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 682 000	27 857 000	27 857 000	27 742 000
Total Current Assets	419 000	630 000	321 000	216 000
Total Assets	29 101 000	28 487 000	28 177 000	27 959 000
Total Retained Equity	15 319 000	15 218 000	14 652 000	13 910 000
Total Equity	15 322 000	15 222 000	14 656 000	13 914 000
Total Long-Term Debt	13 161 000	13 161 000	13 161 000	13 615 000
Total Current Debt	618 000	104 000	360 000	429 000
Total Equity and Debt	29 101 000	28 487 000	28 177 000	27 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 898 000	0	0	0
Other Income	0	2 193 000	2 207 000	2 209 000
Revenue	1 898 000	2 193 000	2 207 000	2 209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	28 000	27 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 798 000	1 614 000	1 446 000	1 076 000
Operating Profit	100 000	580 000	761 000	1 133 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	14 000	19 000	37 000
Financial Balance	1 000	−14 000	−19 000	−36 000
Dividends	0	0	0	0
Net Income	100 000	566 000	742 000	1 096 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 682 000	27 857 000	27 857 000	27 742 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 682 000	27 857 000	27 857 000	27 742 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 682 000	27 857 000	27 857 000	27 742 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	516 000	195 000	177 000
Total Current Assets	419 000	630 000	321 000	216 000
Total Assets	29 101 000	28 487 000	28 177 000	27 959 000
Total Equity	15 322 000	15 222 000	14 656 000	13 914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 161 000	13 161 000	13 161 000	13 615 000
Creditors	606 000	78 000	57 000	66 000
Unpaid Taxes	0	0	5 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	27 000	0	40 000
Total Current Debt	618 000	104 000	360 000	429 000
Total Equity and Debt	29 101 000	28 487 000	28 177 000	27 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,65 %	3,72 %	5,06 %	7,88 %
Debt-to-Equity Ratio	0,86	0,86	0,9	0,98
Operating Profit Margin	5,27 %	26,45 %	34,48 %	51,29 %
Current Ratio	0,68	6,06	0,89	0,5
Quick Ratio	0,68	6,06	0,89	0,5
Equity Ratio	0,53	0,53	0,52	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %