KLÆBUVEIEN 196 B ANS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

16,26 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−208 000	−161 000	−572 000	−411 000
Total Assets	71 000	11 000	1 000	3 000
Total Equity	−1 279 000	−1 071 000	−911 000	−749 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	172 000	161 000	572 000	411 000
Operating Profit	−172 000	−161 000	−572 000	−411 000
Financial Income	0	0	0	0
Financial Costs	37 000	0	0	0
Financial Balance	−37 000	0	0	0
Earnings Before Tax	−208 000	−161 000	−572 000	−411 000
Tax	0	0	0	0
Net Income	−208 000	−161 000	−572 000	−411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	71 000	11 000	1 000	3 000
Total Assets	71 000	11 000	1 000	3 000
Total Retained Equity	−1 279 000	−1 071 000	−911 000	−749 000
Total Equity	−1 279 000	−1 071 000	−911 000	−749 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 350 000	1 083 000	912 000	753 000
Total Equity and Debt	71 000	11 000	1 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	161 000	572 000	411 000
Operating Profit	−172 000	−161 000	−572 000	−411 000
Financial Income	0	0	0	0
Financial Costs	37 000	0	0	0
Financial Balance	−37 000	0	0	0
Dividends	0	0	0	0
Net Income	−208 000	−161 000	−572 000	−411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	11 000	1 000	3 000
Total Current Assets	71 000	11 000	1 000	3 000
Total Assets	71 000	11 000	1 000	3 000
Total Equity	−1 279 000	−1 071 000	−911 000	−749 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	41 000	50 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 309 000	1 042 000	862 000	706 000
Total Current Debt	1 350 000	1 083 000	912 000	753 000
Total Equity and Debt	71 000	11 000	1 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,26 %	15,03 %	62,79 %	54,87 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,05	0,01	0	0
Quick Ratio	0,05	0,01	0	0
Equity Ratio	−18,01	−97,36	−911	−249,67
Gross Profit Margin	-	-	-	-