ANTIK & AUKSJON AS

4306 SANDNES

Finances

Return on Equity

0,53 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 520 000	15 090 000	17 442 000	17 948 000
Net Income	48 000	389 000	465 000	7 000
Total Assets	20 720 000	20 315 000	19 092 000	19 194 000
Total Equity	9 057 000	9 009 000	8 619 000	8 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 520 000	15 090 000	17 442 000	17 948 000
Expenditure	14 070 000	14 361 000	16 550 000	17 565 000
Operating Profit	450 000	729 000	893 000	384 000
Financial Income	0	15 000	8 000	11 000
Financial Costs	389 000	245 000	304 000	386 000
Financial Balance	−389 000	−230 000	−296 000	−375 000
Earnings Before Tax	62 000	499 000	597 000	8 000
Tax	14 000	110 000	131 000	2 000
Net Income	48 000	389 000	465 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 723 000	11 205 000	11 603 000	12 276 000
Total Current Assets	9 996 000	9 110 000	7 488 000	6 918 000
Total Assets	20 720 000	20 315 000	19 092 000	19 194 000
Total Retained Equity	7 757 000	7 709 000	7 319 000	6 854 000
Total Equity	9 057 000	9 009 000	8 619 000	8 154 000
Total Long-Term Debt	6 044 000	6 290 000	6 537 000	6 783 000
Total Current Debt	5 619 000	5 016 000	3 936 000	4 257 000
Total Equity and Debt	20 720 000	20 315 000	19 092 000	19 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 341 000	14 817 000	17 069 000	17 708 000
Other Income	180 000	273 000	373 000	240 000
Revenue	14 520 000	15 090 000	17 442 000	17 948 000
Cost of Goods Sold	8 282 000	8 831 000	10 916 000	11 204 000
Salary Costs	3 472 000	3 303 000	3 025 000	3 680 000
Depreciation	585 000	602 000	602 000	591 000
Impairment	0	0	0	0
Expenditure	14 070 000	14 361 000	16 550 000	17 565 000
Operating Profit	450 000	729 000	893 000	384 000
Financial Income	0	15 000	8 000	11 000
Financial Costs	389 000	245 000	304 000	386 000
Financial Balance	−389 000	−230 000	−296 000	−375 000
Dividends	0	0	0	0
Net Income	48 000	389 000	465 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	586 000	509 000	327 000	398 000
Real Eastate	10 103 000	10 648 000	11 170 000	11 713 000
Machinery and Plant Facilities	22 000	0	0	0
Fixtures	12 000	48 000	106 000	165 000
Total Tangible Assets	10 138 000	10 695 000	11 276 000	11 878 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 723 000	11 205 000	11 603 000	12 276 000
Stock	9 708 000	8 852 000	7 225 000	6 726 000
Total Investments	0	0	0	0
Cash, Bank	117 000	225 000	239 000	160 000
Total Current Assets	9 996 000	9 110 000	7 488 000	6 918 000
Total Assets	20 720 000	20 315 000	19 092 000	19 194 000
Total Equity	9 057 000	9 009 000	8 619 000	8 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 044 000	6 290 000	6 537 000	6 783 000
Creditors	814 000	579 000	501 000	359 000
Unpaid Taxes	426 000	564 000	498 000	443 000
Dividends	0	0	0	0
Other Current Debt	1 567 000	1 508 000	1 500 000	1 412 000
Total Current Debt	5 619 000	5 016 000	3 936 000	4 257 000
Total Equity and Debt	20 720 000	20 315 000	19 092 000	19 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,53 %	4,32 %	5,4 %	0,09 %
Debt-to-Equity Ratio	0,67	0,7	0,76	0,83
Operating Profit Margin	3,1 %	4,83 %	5,12 %	2,14 %
Current Ratio	1,78	1,82	1,9	1,63
Quick Ratio	−2,44	−2,37	−2,28	−2,8
Equity Ratio	0,44	0,44	0,45	0,42
Gross Profit Margin	42,96 %	41,48 %	37,42 %	37,58 %